AUD 0.02
(-8.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 960.3 Thousand | 3.31 Million | 9.32 Million | 27.05 Million | 38.71 Million | 1.74 Million |
Cost of Revenue | 5.82 Million | 3.99 Million | 7.01 Million | 14.31 Million | 12.49 Million | 2.07 Million |
Gross Profit | -4.86 Million | -679.98 Thousand | 2.31 Million | 12.74 Million | 26.21 Million | -337.37 Thousand |
Operating Expenses | 251.07 Thousand | 4.54 Million | 8.71 Million | 5.67 Million | 3.99 Million | 1.82 Million |
Selling, General and Administrative Expenses | 2.24 Million | 4.54 Million | 8.71 Million | 5.67 Million | 3.99 Million | 1.82 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 5.04 Million | 196.94 Thousand | 253.14 Thousand | -85.34 Thousand | -80.57 Thousand |
Cost and Expenses | 9.48 Million | 8.53 Million | 15.72 Million | 19.99 Million | 16.49 Million | 3.9 Million |
Operating Income | -8.43 Million | -5.22 Million | -6.39 Million | 7.06 Million | 22.22 Million | -2.15 Million |
Interest Expense | 71.52 Thousand | 63.29 Thousand | 77.12 Thousand | 75.01 Thousand | 53.08 Thousand | 9940.57 |
Income Tax Expense | - | -283.16 Thousand | -639.57 Thousand | 1.26 Million | 3.79 Million | -3.14 |
Earnings before Tax | -8.31 Million | -686.78 Thousand | -13.14 Million | 5.88 Million | 20.61 Million | -2.37 Million |
Net Income | -8.31 Million | -348.32 Thousand | -11.79 Million | 4.4 Million | 15.56 Million | -2.37 Million |
Earnings Per Share Basic | -0.04 | -0.00 | -0.07 | 0.03 | 0.10 | -0.01 |
Earnings Per Share Diluted | -0.04 | -0.00 | -0.07 | 0.03 | 0.10 | -0.01 |
Weighted Average Shares Outstanding | 219.37 Million | 168.89 Million | 167.17 Million | 165.54 Million | 165.21 Million | 164.96 Million |
Weighted Average Shares Outstanding (Diluted) | 219.37 Million | 168.89 Million | 167.17 Million | 166.93 Million | 166.3 Million | 164.96 Million |
Gross Margin | -5.07 | -0.21 | 0.25 | 0.47 | 0.68 | -0.19 |
EBIT Margin | -8.21 | -1.50 | -0.65 | 0.27 | 0.58 | -1.19 |
Profit Margin | -8.66 | -0.11 | -1.26 | 0.16 | 0.40 | -1.36 |
EBITDA | -7.88 Million | -4.96 Million | -6.07 Million | 7.42 Million | 19.3 Million | -2.07 Million |
Earnings Before Tax Margin | -8.78 | -1.57 | -0.69 | 0.26 | 0.57 | -1.24 |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 398.94 Thousand | 650.37 Thousand | 1.48 Million | 3.31 Million | 1.85 Million | 2.65 Million |
Cost of Revenue | 1.67 Million | 4.15 Million | 367.1 Thousand | 3.99 Million | 1.25 Million | 1.41 Million |
Gross Profit | -1.27 Million | -3.5 Million | 1.11 Million | -679.98 Thousand | 591.56 Thousand | 1.24 Million |
Operating Expenses | 1.42 Million | 2.22 Million | 2.81 Million | 4.54 Million | 471.39 Thousand | 10.37 Million |
Selling, General and Administrative Expenses | 1.42 Million | 2.22 Million | 2.77 Million | - | 3.9 Million | 4.41 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | 5.04 Million | - | - |
Cost and Expenses | 3.1 Million | 6.37 Million | 3.18 Million | 8.53 Million | 1.73 Million | 11.78 Million |
Operating Income | -2.7 Million | -5.72 Million | -1.55 Million | -5.22 Million | -3.35 Million | -3.17 Million |
Interest Expense | - | 34.34 Thousand | 32.16 Thousand | 63.29 Thousand | 30.59 Thousand | 44.31 Thousand |
Income Tax Expense | -89.46 Thousand | -85.15 Thousand | 4430.00 | -283.16 Thousand | 280.42 Thousand | 64.66 Thousand |
Earnings before Tax | -3.15 Million | -5.93 Million | -1.72 Million | -686.78 Thousand | 1.03 Million | -9.16 Million |
Net Income | -3.15 Million | -5.93 Million | -1.71 Million | -348.32 Thousand | 1.36 Million | -8.5 Million |
Earnings Per Share Basic | -0.01 | -0.03 | -0.01 | - | 0.01 | -0.05 |
Earnings Per Share Diluted | -0.01 | -0.03 | -0.01 | - | 0.01 | -0.05 |
Weighted Average Shares Outstanding | 247.5 Million | 191.25 Million | 170.83 Million | 168.89 Million | 176.94 Million | 166.3 Million |
Weighted Average Shares Outstanding (Diluted) | 247.49 Million | 191.24 Million | 171.24 Million | 168.89 Million | 176.94 Million | 166.3 Million |
Gross Margin | -3.19 | -5.39 | 0.75 | -0.21 | 0.32 | 0.47 |
EBIT Margin | -6.92 | -8.88 | -1.02 | - | -1.79 | -1.18 |
Profit Margin | -7.91 | -9.12 | -1.16 | -0.11 | 0.74 | -3.20 |
EBITDA | -2.76 Million | -5.77 Million | -1.51 Million | - | -3.31 Million | -3.12 Million |
Earnings Before Tax Margin | -6.78 | -8.81 | -1.04 | -1.57 | -1.81 | -1.19 |
AXOLOT
GCI
002132
601998
200625
AMA