AUD 0.02
(-8.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 9 Million | 14.57 Million | 19.53 Million | 31.61 Million | 34.54 Million | 4.69 Million |
Total Current Assets | 7.87 Million | 13.1 Million | 17.82 Million | 23.19 Million | 32.78 Million | 4.51 Million |
Cash And Short Term Investments | 1.79 Million | 826.4 Thousand | 3.65 Million | 4.88 Million | 10.27 Million | 3.12 Million |
Cash and Cash Equivalents | 1.79 Million | 826.4 Thousand | 3.24 Million | 4.53 Million | 3.77 Million | 129.03 Thousand |
Short Term Investments | - | - | 408.84 Thousand | 355.45 Thousand | 6.5 Million | 2.99 Million |
Net Receivables | 337.42 Thousand | 431.64 Thousand | 996.34 Thousand | 5.28 Million | 9.18 Million | 820.91 Thousand |
Inventory | 5.67 Million | 11.69 Million | 12.84 Million | 12.82 Million | 13.14 Million | 503.5 Thousand |
Other Current Assets | 71.86 Thousand | 155.16 Thousand | 328.75 Thousand | 195.34 Thousand | 175.24 Thousand | 64.29 Thousand |
Total Non-Current Assets | 1.12 Million | 1.46 Million | 1.71 Million | 8.42 Million | 1.75 Million | 183.08 Thousand |
Net PPE | 1.12 Million | 1.46 Million | 1.7 Million | 2.74 Million | 1.72 Million | 113.43 Thousand |
Good Will And Intangible Assets | 214.15 | 3041.68 | 5607.58 | 11.34 Million | 37.06 Thousand | 69.65 Thousand |
Good Will | - | - | - | 5.66 Million | - | - |
Intangible Assets | 214.15 | 3041.68 | 5607.58 | 5.67 Million | 37.06 Thousand | 69.65 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -0.15 | 0.32 | -0.58 | -5.66 Million | 1.00 | - |
Other Assets | 1.00 | 1.00 | - | 1.00 | 1.00 | 2.00 |
Total Liabilities | 2.76 Million | 3.52 Million | 9.29 Million | 10.59 Million | 13.67 Million | 844 Thousand |
Total Current Liabilities | 925.61 Thousand | 1.29 Million | 2.23 Million | 3.32 Million | 12.31 Million | 775.02 Thousand |
Account Payables | 343.93 Thousand | 527.58 Thousand | 912.34 Thousand | 1.21 Million | 5.4 Million | 299.36 Thousand |
Tax Payables | - | 11.69 Thousand | 106.3 Thousand | 685.21 Thousand | 3.73 Million | - |
Short Term Debt | 148.24 Thousand | 153.56 Thousand | 164.44 Thousand | 341.6 Thousand | 200.26 Thousand | 22.86 Thousand |
Deferred Revenue | - | 264.82 Thousand | 377.78 Thousand | 290.45 Thousand | 1.31 Million | 323.9 Thousand |
Other Current Liabilities | 433.43 Thousand | 345.24 Thousand | 778.34 Thousand | 1.48 Million | 5.39 Million | 128.89 Thousand |
Total Non Current Liabilities | 1.83 Million | 2.23 Million | 7.06 Million | 7.27 Million | 1.35 Million | 68.97 Thousand |
Long-Term Debt | 578.38 Thousand | 790.06 Thousand | 942.34 Thousand | 1.72 Million | 1.35 Million | 68.88 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.25 Million | 1.44 Million | 6.12 Million | 5.54 Million | 992.00 | 91.00 |
Other Liabilities | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 2.00 |
Total Equity | 6.24 Million | 11.04 Million | 10.24 Million | 21.01 Million | 20.87 Million | 3.85 Million |
Stock Holders Equity | 6.24 Million | 11.04 Million | 11.04 Million | 21.11 Million | 20.87 Million | 3.85 Million |
Common Stock | 17.88 Million | 14.93 Million | 13.69 Million | 12.8 Million | 12.4 Million | 11.83 Million |
Retained Earnings | -11.89 Million | -4.01 Million | -3.15 Million | 8.21 Million | 8.56 Million | -8.04 Million |
Accumulated other comprehensive income | 252.44 Thousand | 128.18 Thousand | 501.4 Thousand | 96.03 Thousand | -96.71 Thousand | 75.13 Thousand |
Common Stock Equity | 6.24 Million | 11.04 Million | 11.04 Million | 21.11 Million | 20.87 Million | 3.85 Million |
Capital Lease Obligation | 726.63 Thousand | 791.37 Thousand | 944.73 Thousand | 1.72 Million | 1.35 Million | 68.97 Thousand |
Total Investments | - | - | 408.84 Thousand | 355.45 Thousand | 6.5 Million | 2.99 Million |
Total Debt | 726.63 Thousand | 944.94 Thousand | 1.1 Million | 2.06 Million | 1.55 Million | 91.84 Thousand |
Net Debt | -1.06 Million | 118.53 Thousand | -2.13 Million | -2.46 Million | -2.21 Million | -37.19 Thousand |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 9 Million | 9.29 Million | 14.57 Million | 14.57 Million | 15.23 Million | 19.53 Million |
Total Current Assets | 7.87 Million | 7.94 Million | 13.1 Million | 13.1 Million | 13.66 Million | 17.82 Million |
Cash And Short Term Investments | 1.79 Million | 136.31 Thousand | 826.4 Thousand | 826.4 Thousand | 457.3 Thousand | 3.65 Million |
Cash and Cash Equivalents | 1.79 Million | 136.31 Thousand | 826.4 Thousand | 826.4 Thousand | 457.3 Thousand | 3.24 Million |
Short Term Investments | - | - | - | - | - | 408.84 Thousand |
Net Receivables | 337.42 Thousand | 213.25 Thousand | 431.64 Thousand | 431.64 Thousand | 505.75 Thousand | 996.34 Thousand |
Inventory | 5.67 Million | 7.46 Million | 11.69 Million | 11.69 Million | 12.11 Million | 12.84 Million |
Other Current Assets | 71.86 Thousand | 132.68 Thousand | 155.16 Thousand | 155.16 Thousand | 586.29 Thousand | 328.75 Thousand |
Total Non-Current Assets | 1.12 Million | 1.34 Million | 1.46 Million | 1.46 Million | 1.57 Million | 1.71 Million |
Net PPE | 1.12 Million | 1.33 Million | 1.46 Million | 1.46 Million | 1.55 Million | 1.7 Million |
Good Will And Intangible Assets | 214.15 | 10.81 Thousand | 3041.68 | 3041.68 | 24.38 Thousand | 5607.58 |
Good Will | - | - | - | - | - | - |
Intangible Assets | 214.15 | 10.81 Thousand | 3041.68 | 3041.68 | 24.38 Thousand | 5607.58 |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -0.15 | - | 0.32 | 0.32 | - | -0.58 |
Other Assets | 1.00 | - | 1.00 | 1.00 | - | - |
Total Liabilities | 2.76 Million | 3.77 Million | 3.52 Million | 3.52 Million | 3.64 Million | 9.29 Million |
Total Current Liabilities | 925.61 Thousand | 1.71 Million | 1.29 Million | 1.29 Million | 1.34 Million | 2.23 Million |
Account Payables | 343.93 Thousand | 527.97 Thousand | 527.58 Thousand | 527.58 Thousand | 426.23 Thousand | 912.34 Thousand |
Tax Payables | - | 11.31 Thousand | 11.69 Thousand | 11.69 Thousand | 9467.78 | 106.3 Thousand |
Short Term Debt | 148.24 Thousand | 530 Thousand | 153.56 Thousand | 153.56 Thousand | 149.45 Thousand | 164.44 Thousand |
Deferred Revenue | - | 264.03 Thousand | 264.82 Thousand | 264.82 Thousand | 193.76 Thousand | 377.78 Thousand |
Other Current Liabilities | 433.43 Thousand | 394.12 Thousand | 345.24 Thousand | 345.24 Thousand | 573.91 Thousand | 778.34 Thousand |
Total Non Current Liabilities | 1.83 Million | 2.05 Million | 2.23 Million | 2.23 Million | 2.3 Million | 7.06 Million |
Long-Term Debt | 578.38 Thousand | 711.93 Thousand | 790.06 Thousand | 790.06 Thousand | 870.13 Thousand | 942.34 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.25 Million | 1.34 Million | 1.44 Million | 1.44 Million | 1.43 Million | 6.12 Million |
Other Liabilities | - | - | 1.00 | 1.00 | - | 1.00 |
Total Equity | 6.24 Million | 5.52 Million | 11.04 Million | 11.04 Million | 11.58 Million | 10.24 Million |
Stock Holders Equity | 6.24 Million | 5.52 Million | 11.04 Million | 11.04 Million | 11.58 Million | 11.04 Million |
Common Stock | 17.88 Million | 15.32 Million | 14.93 Million | 14.93 Million | 13.79 Million | 13.69 Million |
Retained Earnings | -11.89 Million | -9.84 Million | -4.01 Million | -4.01 Million | -2.36 Million | -3.15 Million |
Accumulated other comprehensive income | 252.44 Thousand | 36.91 Thousand | 128.18 Thousand | 128.18 Thousand | 152.23 Thousand | 501.4 Thousand |
Common Stock Equity | 6.24 Million | 5.52 Million | 11.04 Million | 11.04 Million | 11.58 Million | 11.04 Million |
Capital Lease Obligation | 726.63 Thousand | 869.99 Thousand | 791.37 Thousand | 791.37 Thousand | 1.02 Million | 944.73 Thousand |
Total Investments | - | - | - | - | - | 408.84 Thousand |
Total Debt | 726.63 Thousand | 1.24 Million | 944.94 Thousand | 944.94 Thousand | 870.13 Thousand | 1.1 Million |
Net Debt | -1.06 Million | 1.1 Million | 118.53 Thousand | 118.53 Thousand | 412.83 Thousand | -2.13 Million |
AXOLOT
GCI
002132
601998
200625
AMA