AUD 0.06
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 965.78 Million | 962.27 Million | 1.08 Billion | 1.22 Billion | 1.5 Billion | 456.74 Million |
Total Current Assets | 230 Million | 155.04 Million | 184.47 Million | 177.04 Million | 237.39 Million | 110.49 Million |
Cash And Short Term Investments | 36.9 Million | 28.87 Million | 52.18 Million | 64.2 Million | 112.91 Million | 12.09 Million |
Cash and Cash Equivalents | 36.9 Million | 28.87 Million | 52.18 Million | 64.2 Million | 112.91 Million | 12.09 Million |
Short Term Investments | - | - | 1.6 Million | - | - | - |
Net Receivables | 64.22 Million | 72.93 Million | 81.83 Million | 74.46 Million | 75.43 Million | 51.82 Million |
Inventory | 11.56 Million | 44.45 Million | 39.56 Million | 32.35 Million | 38.74 Million | 28.76 Million |
Other Current Assets | 117.3 Million | 8.77 Million | 10.88 Million | 6.01 Million | 10.29 Million | 17.8 Million |
Total Non-Current Assets | 735.78 Million | 807.23 Million | 904.56 Million | 1.05 Billion | 1.26 Billion | 326.39 Million |
Net PPE | 291.1 Million | 342.66 Million | 319.9 Million | 379.6 Million | 438.49 Million | 63.34 Million |
Good Will And Intangible Assets | 309.56 Million | 482.09 Million | 722.53 Million | 901.12 Million | 1.16 Billion | 263.05 Million |
Good Will | 156.31 Million | 156.31 Million | 268.37 Million | 349.2 Million | 473.86 Million | 259.36 Million |
Intangible Assets | 153.25 Million | 325.78 Million | 454.16 Million | 551.91 Million | 694.08 Million | 3.69 Million |
Long-Term Investments | -153.25 Million | -156.31 Million | 5.21 Million | 712 Thousand | 1.87 Million | 315.83 Million |
Tax Assets | 135.11 Million | 138.1 Million | 125.29 Million | 120.67 Million | 127.68 Million | 10.56 Million |
Other Non Current Assets | 153.25 Million | 685 Thousand | -268.37 Million | -349.2 Million | -473.25 Million | -326.39 Million |
Other Assets | 1.00 | - | - | - | - | 19.85 Million |
Total Liabilities | 852.8 Million | 893.3 Million | 874.45 Million | 979.02 Million | 1.15 Billion | 264.27 Million |
Total Current Liabilities | 361.85 Million | 346.07 Million | 210.83 Million | 233.73 Million | 223.89 Million | 131.19 Million |
Account Payables | 62.67 Million | 64.44 Million | 74.63 Million | 86.93 Million | 79.11 Million | 49.35 Million |
Tax Payables | 352 Thousand | - | - | 1.45 Million | - | 4.71 Million |
Short Term Debt | 160.18 Million | 194.84 Million | 34.07 Million | 33.78 Million | 35.2 Million | 103 Thousand |
Deferred Revenue | 6.34 Million | 3.45 Million | 29.05 Million | 14 Million | 15.61 Million | 12.5 Million |
Other Current Liabilities | 132.65 Million | 83.32 Million | 73.06 Million | 99 Million | 93.95 Million | 69.23 Million |
Total Non Current Liabilities | 490.95 Million | 547.22 Million | 663.62 Million | 745.29 Million | 933.22 Million | 106.76 Million |
Long-Term Debt | 51.75 Million | 50.3 Million | 210.28 Million | 234.75 Million | 335.94 Million | 106.76 Million |
Deferred Revenue Non Current | 39.63 Million | 38.07 Million | 33.84 Million | 47.55 Million | 63.13 Million | 16.06 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 263.28 Million | 317.73 Million | 280.51 Million | 308.92 Million | 361.16 Million | -18.71 Million |
Other Liabilities | 1.00 | - | - | - | - | 26.31 Million |
Total Equity | 112.98 Million | 68.97 Million | 214.58 Million | 250.91 Million | 343.02 Million | 192.47 Million |
Stock Holders Equity | 104.1 Million | 60.91 Million | 204.16 Million | 236.7 Million | 326.67 Million | 192.18 Million |
Common Stock | 586.1 Million | 533.19 Million | 531.5 Million | 424.4 Million | 417.11 Million | 200.26 Million |
Retained Earnings | -484.56 Million | -476.93 Million | -332.48 Million | -188.26 Million | -91.31 Million | -8.12 Million |
Accumulated other comprehensive income | 2.56 Million | 4.65 Million | 5.14 Million | 568 Thousand | 880 Thousand | 46 Thousand |
Common Stock Equity | 104.1 Million | 60.91 Million | 204.16 Million | 236.7 Million | 326.67 Million | 192.18 Million |
Capital Lease Obligation | 230.57 Million | 285.98 Million | 255.22 Million | 293.13 Million | 320.3 Million | 29 Thousand |
Total Investments | -153.25 Million | -156.31 Million | 5.21 Million | 712 Thousand | 1.87 Million | 315.83 Million |
Total Debt | 442.5 Million | 531.13 Million | 499.58 Million | 561.66 Million | 691.45 Million | 80.7 Million |
Net Debt | 405.6 Million | 502.26 Million | 447.39 Million | 497.46 Million | 578.53 Million | 68.6 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 965.78 Million | 965.78 Million | 830.02 Million | 962.27 Million | 962.27 Million | 924.36 Million |
Total Current Assets | 230 Million | 230 Million | 150.44 Million | 155.04 Million | 155.04 Million | 146.1 Million |
Cash And Short Term Investments | 36.9 Million | 36.9 Million | 34.33 Million | 28.87 Million | 28.87 Million | 33.32 Million |
Cash and Cash Equivalents | 36.9 Million | 36.9 Million | 34.33 Million | 28.87 Million | 28.87 Million | 33.32 Million |
Short Term Investments | - | - | - | - | - | 1.58 Million |
Net Receivables | 64.22 Million | 64.22 Million | 55.8 Million | 72.93 Million | 72.93 Million | 54.02 Million |
Inventory | 11.56 Million | 11.56 Million | 48.85 Million | 44.45 Million | 44.45 Million | 47.38 Million |
Other Current Assets | 117.3 Million | 117.3 Million | 11.45 Million | 8.77 Million | 8.77 Million | 11.36 Million |
Total Non-Current Assets | 735.78 Million | 735.78 Million | 679.57 Million | 807.23 Million | 807.23 Million | 778.25 Million |
Net PPE | 291.1 Million | 291.1 Million | 333.61 Million | 342.66 Million | 342.66 Million | 308.14 Million |
Good Will And Intangible Assets | 309.56 Million | 309.56 Million | 317.64 Million | 482.09 Million | 482.09 Million | 444.35 Million |
Good Will | 156.31 Million | 156.31 Million | 156.31 Million | 156.31 Million | 156.31 Million | 266.68 Million |
Intangible Assets | 153.25 Million | 153.25 Million | 161.33 Million | 325.78 Million | 325.78 Million | 177.66 Million |
Long-Term Investments | -153.25 Million | -153.25 Million | 161.33 Million | -156.31 Million | -156.31 Million | 4.28 Million |
Tax Assets | 135.11 Million | 135.11 Million | 27.78 Million | 138.1 Million | 138.1 Million | 21.47 Million |
Other Non Current Assets | 153.25 Million | 153.25 Million | -160.8 Million | 685 Thousand | 685 Thousand | - |
Other Assets | 1.00 | 1.00 | - | - | - | - |
Total Liabilities | 852.8 Million | 852.8 Million | 718.69 Million | 893.3 Million | 893.3 Million | 735.66 Million |
Total Current Liabilities | 361.85 Million | 361.85 Million | 286.66 Million | 346.07 Million | 346.07 Million | 179.03 Million |
Account Payables | 62.67 Million | 93.06 Million | 86.9 Million | 64.44 Million | 111.44 Million | 87.15 Million |
Tax Payables | 352 Thousand | 352 Thousand | - | - | - | 511 Thousand |
Short Term Debt | 160.18 Million | 160.18 Million | 160.71 Million | 194.84 Million | 194.84 Million | 33.45 Million |
Deferred Revenue | 6.34 Million | 6.34 Million | 2.5 Million | 3.45 Million | 3.45 Million | 2.7 Million |
Other Current Liabilities | 132.65 Million | 102.26 Million | 36.54 Million | 83.32 Million | 36.33 Million | 55.72 Million |
Total Non Current Liabilities | 490.95 Million | 490.95 Million | 432.02 Million | 547.22 Million | 547.22 Million | 556.62 Million |
Long-Term Debt | 51.75 Million | 51.75 Million | 50.97 Million | 50.3 Million | 50.3 Million | 213.21 Million |
Deferred Revenue Non Current | 39.63 Million | 39.63 Million | 35.86 Million | 38.07 Million | 38.07 Million | 38.94 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 263.28 Million | 263.28 Million | 318.09 Million | 317.73 Million | 317.73 Million | 276.75 Million |
Other Liabilities | 1.00 | 1.00 | - | - | - | - |
Total Equity | 112.98 Million | 112.98 Million | 111.33 Million | 68.97 Million | 68.97 Million | 188.69 Million |
Stock Holders Equity | 104.1 Million | 104.1 Million | 102.47 Million | 60.91 Million | 60.91 Million | 179.75 Million |
Common Stock | 586.1 Million | 586.1 Million | 586.1 Million | 533.19 Million | 533.19 Million | 533.19 Million |
Retained Earnings | -484.56 Million | -484.56 Million | -486.96 Million | -476.93 Million | -476.93 Million | -358.23 Million |
Accumulated other comprehensive income | 2.56 Million | 2.56 Million | 3.34 Million | 4.65 Million | 4.65 Million | 4.79 Million |
Common Stock Equity | 104.1 Million | 104.1 Million | 102.47 Million | 60.91 Million | 60.91 Million | 179.75 Million |
Capital Lease Obligation | 230.57 Million | 230.57 Million | 275.11 Million | 285.98 Million | 285.98 Million | 254.67 Million |
Total Investments | -153.25 Million | -153.25 Million | 161.33 Million | -156.31 Million | -156.31 Million | 4.28 Million |
Total Debt | 442.5 Million | 442.5 Million | 486.8 Million | 531.13 Million | 531.13 Million | 501.33 Million |
Net Debt | 405.6 Million | 405.6 Million | 452.46 Million | 502.26 Million | 502.26 Million | 468.01 Million |
ZNO
AXOLOT
GCI
MKTDF
601998
200625