Axolot Solutions Holding AB (publ) (AXOLOT.ST)
SEK 0.4
(-9.28%)
SEK 0.4
(-9.28%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 8.98 Million | 2.03 Million | 2.95 Million | 3.98 Million | 4.66 Million | 3.14 Million |
| Cost of Revenue | 6.39 Million | 387 Thousand | 873 Thousand | 1.62 Million | 1.05 Million | 559 Thousand |
| Gross Profit | 2.59 Million | 1.65 Million | 2.08 Million | 2.35 Million | 3.61 Million | 2.58 Million |
| Operating Expenses | 19.11 Million | 19.51 Million | 20.38 Million | 22.21 Million | 29.61 Million | 20.93 Million |
| Selling, General and Administrative Expenses | 17.75 Million | 14.83 Million | 7.59 Million | 9.19 Million | 15.06 Million | 10.9 Million |
| Research and Development Expenses | 1.35 Million | 1.61 Million | 1.86 Million | 1.69 Million | 1.13 Million | 673 Thousand |
| Other Expenses | - | 19.51 Million | 12.78 Million | 13.02 Million | 14.55 Million | 10.03 Million |
| Cost and Expenses | 25.5 Million | 19.9 Million | 21.25 Million | 23.83 Million | 30.67 Million | 21.49 Million |
| Operating Income | -16.51 Million | -17.86 Million | -18.3 Million | -19.85 Million | -26 Million | -18.23 Million |
| Interest Expense | 48 Thousand | 835 Thousand | 3000.00 | 2000.00 | 1000.00 | 24 Thousand |
| Income Tax Expense | - | 1.71 Million | 3000.00 | 2000.00 | -5000.00 | 182 Thousand |
| Earnings before Tax | -16.41 Million | -18.69 Million | -18.3 Million | -19.85 Million | -25.99 Million | -18.18 Million |
| Net Income | -16.41 Million | -20.41 Million | -18.3 Million | -19.85 Million | -25.99 Million | -18.18 Million |
| Earnings Per Share Basic | -0.13 | -0.24 | -0.33 | -0.69 | -0.72 | -0.50 |
| Earnings Per Share Diluted | -0.13 | -0.24 | -0.33 | -0.69 | -0.72 | -0.50 |
| Weighted Average Shares Outstanding | 126.25 Million | 85.86 Million | 56.31 Million | 28.97 Million | 36.31 Million | 36.31 Million |
| Weighted Average Shares Outstanding (Diluted) | 126.25 Million | 85.86 Million | 56.31 Million | 28.97 Million | 36.31 Million | 36.31 Million |
| Gross Margin | 0.29 | 0.81 | 0.70 | 0.59 | 0.77 | 0.82 |
| EBIT Margin | -1.52 | -6.04 | -4.36 | -3.70 | -4.73 | -5.14 |
| Profit Margin | -1.83 | -10.01 | -6.19 | -4.99 | -5.57 | -5.78 |
| EBITDA | -13.64 Million | -15.65 Million | -14.77 Million | -16.42 Million | -23.23 Million | -16.73 Million |
| Earnings Before Tax Margin | -1.84 | -8.76 | -6.19 | -4.99 | -5.57 | -5.79 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 2.11 Million | 966 Thousand | 3.35 Million | 5.8 Million | 8.98 Million | 687 Thousand |
| Cost of Revenue | 7.96 Million | 6.17 Million | 3.22 Million | 9.83 Million | 24.09 Million | 249 Thousand |
| Gross Profit | -5.85 Million | -5.2 Million | 129 Thousand | -4.03 Million | -15.11 Million | 438 Thousand |
| Operating Expenses | - | 5.66 Million | 5.48 Million | 5.44 Million | 1.35 Million | 4.18 Million |
| Selling, General and Administrative Expenses | - | 4.85 Million | 4.66 Million | 4.49 Million | - | 3.12 Million |
| Research and Development Expenses | - | - | - | 1.35 Million | - | - |
| Other Expenses | - | 808 Thousand | - | 1.00 | - | - |
| Cost and Expenses | 7.96 Million | 6.17 Million | 8.7 Million | 9.83 Million | 25.45 Million | 4.43 Million |
| Operating Income | -5.85 Million | -5.2 Million | -5.35 Million | -4.03 Million | -16.46 Million | -3.74 Million |
| Interest Expense | 177 Thousand | - | - | - | 48 Thousand | 7000.00 |
| Income Tax Expense | - | - | 778.72 Thousand | -1.00 | 2.54 Million | 1.08 Million |
| Earnings before Tax | -6.03 Million | -5.2 Million | -5.33 Million | -3.89 Million | -16.41 Million | -3.75 Million |
| Net Income | -6.03 Million | -5.2 Million | -5.33 Million | -3.89 Million | -16.41 Million | -3.75 Million |
| Earnings Per Share Basic | -0.03 | -0.03 | -0.03 | -0.03 | - | -0.03 |
| Earnings Per Share Diluted | -0.03 | -0.03 | -0.03 | -0.03 | - | -0.03 |
| Weighted Average Shares Outstanding | 186.94 Million | 167.28 Million | 167.28 Million | 134.38 Million | 122.04 Million | 117.93 Million |
| Weighted Average Shares Outstanding (Diluted) | 186.94 Million | 167.28 Million | 191.96 Million | 134.38 Million | 122.04 Million | 117.93 Million |
| Gross Margin | -2.76 | -5.39 | 0.04 | -0.69 | -1.68 | 0.64 |
| EBIT Margin | -2.77 | -4.56 | -1.35 | -0.53 | - | -3.93 |
| Profit Margin | -2.85 | -5.38 | -1.59 | -0.67 | -1.83 | -5.46 |
| EBITDA | -5.85 Million | -4.4 Million | -4.53 Million | -3.09 Million | - | -2.69 Million |
| Earnings Before Tax Margin | -2.76 | -5.39 | -1.60 | -0.69 | -1.83 | -5.45 |
GCI
002132
600606
200625
AMA
ZNO