CNY 6.77
(-2.17%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 143.97 Billion | 210.8 Billion | 204.31 Billion | 194.81 Billion | 187.47 Billion | 165.13 Billion |
Cost of Revenue | 439.78 Billion | - | - | - | - | - |
Gross Profit | -295.81 Billion | 210.8 Billion | 204.31 Billion | 194.81 Billion | 187.47 Billion | 165.13 Billion |
Operating Expenses | 63.29 Billion | 66.67 Billion | 61.94 Billion | 53.92 Billion | 53.81 Billion | 52.09 Billion |
Selling, General and Administrative Expenses | 63.29 Billion | 64.54 Billion | 59.73 Billion | 51.9 Billion | 51.96 Billion | 50.39 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 2.12 Billion | 2.2 Billion | 2.02 Billion | 1.85 Billion | -201 Million |
Cost and Expenses | 63.29 Billion | 66.67 Billion | 61.94 Billion | 53.92 Billion | 53.81 Billion | 52.09 Billion |
Operating Income | 80.67 Billion | 235.53 Billion | 64.78 Billion | 57.3 Billion | 55.56 Billion | 182.48 Billion |
Interest Expense | 174.15 Billion | 162.96 Billion | 158.26 Billion | 147.49 Billion | 141.22 Billion | 129.02 Billion |
Income Tax Expense | 6.82 Billion | 10.46 Billion | 9.14 Billion | 8.32 Billion | 7.55 Billion | 8.95 Billion |
Earnings before Tax | 74.15 Billion | 73.41 Billion | 65.51 Billion | 57.85 Billion | 56.54 Billion | 54.32 Billion |
Net Income | 67.01 Billion | 62.1 Billion | 55.64 Billion | 48.98 Billion | 48.01 Billion | 44.51 Billion |
Earnings Per Share Basic | 1.27 | 1.17 | 1.08 | 0.94 | 0.95 | 0.91 |
Earnings Per Share Diluted | 1.23 | 1.06 | 0.98 | 0.86 | 0.89 | 0.88 |
Weighted Average Shares Outstanding | 52.76 Billion | 48.93 Billion | 48.93 Billion | 48.93 Billion | 48.93 Billion | 48.93 Billion |
Weighted Average Shares Outstanding (Diluted) | 54.58 Billion | 54.07 Billion | 53.7 Billion | 53.45 Billion | 52.45 Billion | 50.58 Billion |
Gross Margin | -2.05 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.57 | 1.14 | 0.35 | 0.33 | 0.33 | 1.12 |
Profit Margin | 0.47 | 0.29 | 0.27 | 0.25 | 0.26 | 0.27 |
EBITDA | 82.27 Billion | - | 68.79 Billion | 61.1 Billion | 63.05 Billion | - |
Earnings Before Tax Margin | 0.56 | 1.12 | 0.32 | 0.29 | 0.30 | 1.11 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 52.97 Billion | 55 Billion | 53.5 Billion | 49.49 Billion | 380.66 Billion | 49.89 Billion |
Cost of Revenue | - | - | - | - | 378.6 Billion | - |
Gross Profit | 52.97 Billion | 55 Billion | 53.5 Billion | 49.49 Billion | 2.05 Billion | 49.89 Billion |
Operating Expenses | 17.41 Billion | 15.87 Billion | 15.04 Billion | 24.09 Billion | 23.78 Billion | 15.56 Billion |
Selling, General and Administrative Expenses | 33.24 Billion | 15.28 Billion | 14.51 Billion | 23.57 Billion | - | 14.97 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -15.83 Billion | 33 Million | 32 Million | -190 Million | -23.78 Billion | 149 Million |
Cost and Expenses | 76.35 Billion | 15.87 Billion | 15.04 Billion | 43.44 Billion | 304.75 Billion | 15.56 Billion |
Operating Income | 18.55 Billion | 21.65 Billion | 21.71 Billion | -58.21 Billion | 748.95 Million | 16.58 Billion |
Interest Expense | 39.41 Billion | 40.55 Billion | 43.77 Billion | 43.99 Billion | 29.73 Billion | 44.13 Billion |
Income Tax Expense | 2.09 Billion | 5.35 Billion | 2.52 Billion | -56 Million | 6.82 Billion | 1.22 Billion |
Earnings before Tax | 18.75 Billion | 21.83 Billion | 21.91 Billion | 15.74 Billion | 74.15 Billion | 16.77 Billion |
Net Income | 16.33 Billion | 16.29 Billion | 19.19 Billion | 15.58 Billion | 67.01 Billion | 15.36 Billion |
Earnings Per Share Basic | 0.28 | 0.30 | 0.39 | -1.04 | - | 0.31 |
Earnings Per Share Diluted | 0.27 | 0.26 | 0.38 | -1.04 | - | 0.25 |
Weighted Average Shares Outstanding | 58.34 Billion | 53.45 Billion | 49.2 Billion | 48.96 Billion | 48.96 Billion | 48.96 Billion |
Weighted Average Shares Outstanding (Diluted) | 60.5 Billion | 62.68 Billion | 50.5 Billion | 48.96 Billion | 54.58 Billion | 61.46 Billion |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 0.01 | 1.00 |
EBIT Margin | 0.35 | 0.39 | 0.41 | 0.29 | - | 0.33 |
Profit Margin | 0.31 | 0.30 | 0.36 | 0.31 | 0.18 | 0.31 |
EBITDA | 18.65 Billion | 21.65 Billion | 21.71 Billion | 14.25 Billion | - | 16.58 Billion |
Earnings Before Tax Margin | 0.35 | 0.39 | 0.41 | -1.18 | 0.00 | 0.33 |
200625
AMA
ZNO
7754
4256
MKTDF