Zeotech Limited (ZEO.AX)
AUD 0.08
(5.33%)
AUD 0.08
(5.33%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 775.12 Thousand | 1.07 Million | 645.64 Thousand | 178.28 Thousand | 260.00 | 260.00 |
| Cost of Revenue | - | 162.67 Thousand | 26.71 Thousand | 5154.00 | 5946.00 | 4557.00 |
| Gross Profit | 775.12 Thousand | 910.41 Thousand | 618.92 Thousand | 173.13 Thousand | -5686.00 | -4297.00 |
| Operating Expenses | 4.23 Million | 3.33 Million | 4.87 Million | 3.09 Million | 2.75 Million | 531.94 Thousand |
| Selling, General and Administrative Expenses | 3.18 Million | 3.33 Million | 3 Million | 1.68 Million | 698.49 Thousand | 434.04 Thousand |
| Research and Development Expenses | 1.05 Million | 756 Thousand | 1.74 Million | 1.23 Million | 291.43 Thousand | - |
| Other Expenses | - | 1.04 Million | 636.68 Thousand | 173.78 Thousand | 260.00 | 260.00 |
| Cost and Expenses | 4.23 Million | 3.49 Million | 4.87 Million | 3.09 Million | 2.75 Million | 531.94 Thousand |
| Operating Income | -3.46 Million | -3.49 Million | -4.87 Million | -3.09 Million | -2.75 Million | -531.94 Thousand |
| Interest Expense | - | 47.87 Thousand | - | - | - | - |
| Income Tax Expense | -682.01 Thousand | -1.04 Million | -8959.00 | -4502.00 | -200.35 Thousand | -167.3 Thousand |
| Earnings before Tax | -6.21 Million | -3.5 Million | -4.22 Million | -2.91 Million | -2.75 Million | -531.68 Thousand |
| Net Income | -5.52 Million | -2.46 Million | -4.22 Million | -2.91 Million | -2.75 Million | -531.68 Thousand |
| Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Weighted Average Shares Outstanding | 1.71 Billion | 1.61 Billion | 1.5 Billion | 1.37 Billion | 928.61 Million | 475.75 Million |
| Weighted Average Shares Outstanding (Diluted) | 1.71 Billion | 1.61 Billion | 1.5 Billion | 1.37 Billion | 928.61 Million | 475.75 Million |
| Gross Margin | 1.00 | 0.85 | 0.96 | 0.97 | -21.87 | -16.53 |
| EBIT Margin | -4.67 | -3.10 | -7.51 | -17.35 | -10.58 Thousand | -2028.42 |
| Profit Margin | -7.13 | -2.30 | -6.55 | -16.38 | -10.6 Thousand | -2044.94 |
| EBITDA | -3.61 Million | -3.29 Million | -4.2 Million | -2.91 Million | -2.75 Million | -527.12 Thousand |
| Earnings Before Tax Margin | -4.46 | -3.26 | -7.55 | -17.38 | -10.6 Thousand | -2045.94 |
| Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 22.69 Thousand | 22.69 Thousand | 364.86 Thousand | 364.86 Thousand | 1.07 Million | 12.65 Thousand |
| Cost of Revenue | 100.5 Thousand | - | 100.72 Thousand | - | 162.67 Thousand | 87.54 Thousand |
| Gross Profit | -77.81 Thousand | 22.69 Thousand | 264.14 Thousand | 364.86 Thousand | 910.41 Thousand | -74.88 Thousand |
| Operating Expenses | 788.34 Thousand | 788.34 Thousand | 1.32 Million | 2.27 Million | 3.33 Million | 1.69 Million |
| Selling, General and Administrative Expenses | 563.23 Thousand | 563.23 Thousand | 1.02 Million | 1.02 Million | - | 1.69 Million |
| Research and Development Expenses | 225.1 Thousand | 225.1 Thousand | 300.52 Thousand | 300.52 Thousand | - | 234.34 Thousand |
| Other Expenses | - | - | - | - | 1.04 Million | - |
| Cost and Expenses | 788.34 Thousand | 788.34 Thousand | 1.32 Million | 2.27 Million | 3.49 Million | 1.78 Million |
| Operating Income | -765.64 Thousand | -765.64 Thousand | -964.75 Thousand | -1.01 Million | -3.49 Million | -1.78 Million |
| Interest Expense | - | - | 22.15 Thousand | - | 47.87 Thousand | 19.21 Thousand |
| Income Tax Expense | -50.25 Thousand | -50.25 Thousand | -682.01 Thousand | - | -1.04 Million | 4.00 |
| Earnings before Tax | -846.47 Thousand | -846.47 Thousand | -1.91 Million | -1.91 Million | -3.5 Million | -1.77 Million |
| Net Income | -846.47 Thousand | -846.47 Thousand | -1.91 Million | -1.91 Million | -2.46 Million | -1.77 Million |
| Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | - | -0.00 |
| Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | - | -0.00 |
| Weighted Average Shares Outstanding | 1.67 Billion | 1.67 Billion | 1.74 Billion | 1.74 Billion | 1.61 Billion | 1.7 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.67 Billion | 1.67 Billion | 1.74 Billion | 1.74 Billion | 1.61 Billion | 1.7 Billion |
| Gross Margin | -3.43 | 1.00 | 0.72 | 1.00 | 0.85 | -5.92 |
| EBIT Margin | -35.47 | -34.89 | -2.64 | -2.64 | - | -133.75 |
| Profit Margin | -37.30 | -37.30 | -5.26 | -5.26 | -2.30 | -140.18 |
| EBITDA | -804.86 Thousand | -791.75 Thousand | -964.75 Thousand | -964.75 Thousand | - | -1.69 Million |
| Earnings Before Tax Margin | -33.74 | -33.74 | -2.64 | -2.78 | -3.26 | -140.66 |
LEVI
XIACF
1143
GLFL
ASMVY
1128