USD 16.21
(2.53%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 6.17 Billion | 6.16 Billion | 5.76 Billion | 4.45 Billion | 5.76 Billion | 5.57 Billion |
Cost of Revenue | 2.66 Billion | 2.61 Billion | 2.41 Billion | 2.09 Billion | 2.66 Billion | 2.57 Billion |
Gross Profit | 3.51 Billion | 3.54 Billion | 3.34 Billion | 2.35 Billion | 3.1 Billion | 2.99 Billion |
Operating Expenses | 3.16 Billion | 2.89 Billion | 2.65 Billion | 2.34 Billion | 2.53 Billion | 2.46 Billion |
Selling, General and Administrative Expenses | 3.07 Billion | 2.89 Billion | 2.65 Billion | 2.34 Billion | 2.53 Billion | 2.46 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 28.8 Million | 3.45 Million | -22.47 Million | -22.84 Million | 4.45 Million |
Cost and Expenses | 5.82 Billion | 5.51 Billion | 5.06 Billion | 4.44 Billion | 5.19 Billion | 5.03 Billion |
Operating Income | 353.3 Million | 646.5 Million | 686.21 Million | -17.17 Million | 566.67 Million | 537.06 Million |
Interest Expense | 45.9 Million | 25.7 Million | 72.9 Million | 82.19 Million | 66.24 Million | 55.29 Million |
Income Tax Expense | 15.6 Million | 80.5 Million | 26.69 Million | -62.64 Million | 82.6 Million | 214.77 Million |
Earnings before Tax | 265.2 Million | 649.6 Million | 580.24 Million | -189.78 Million | 477.58 Million | 500.02 Million |
Net Income | 249.6 Million | 569.1 Million | 553.54 Million | -127.14 Million | 394.61 Million | 283.14 Million |
Earnings Per Share Basic | 0.63 | 1.43 | 1.38 | -0.32 | 1.01 | 0.75 |
Earnings Per Share Diluted | 0.62 | 1.41 | 1.35 | -0.32 | 0.97 | 0.72 |
Weighted Average Shares Outstanding | 397.2 Million | 397.34 Million | 401.63 Million | 397.31 Million | 389.08 Million | 377.07 Million |
Weighted Average Shares Outstanding (Diluted) | 401.72 Million | 403.84 Million | 409.77 Million | 397.31 Million | 408.36 Million | 393.23 Million |
Gross Margin | 0.57 | 0.58 | 0.58 | 0.53 | 0.54 | 0.54 |
EBIT Margin | 0.08 | 0.14 | 0.15 | 0.03 | 0.12 | 0.12 |
Profit Margin | 0.04 | 0.09 | 0.10 | -0.03 | 0.07 | 0.05 |
EBITDA | 476.4 Million | 834.2 Million | 796.3 Million | 34.2 Million | 667.77 Million | 657.26 Million |
Earnings Before Tax Margin | 0.06 | 0.10 | 0.12 | -0.00 | 0.10 | 0.10 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 1.51 Billion | 1.44 Billion | 1.55 Billion | 1.64 Billion | 6.17 Billion | 1.51 Billion |
Cost of Revenue | 606.1 Million | 564.1 Million | 641.4 Million | 692.6 Million | 2.66 Billion | 671.5 Million |
Gross Profit | 910.7 Million | 878.3 Million | 917.8 Million | 949.7 Million | 3.51 Billion | 839.5 Million |
Operating Expenses | 765.6 Million | 784.7 Million | 771.1 Million | 798.5 Million | 3.07 Billion | 714.5 Million |
Selling, General and Administrative Expenses | 765.6 Million | 784.7 Million | 771.1 Million | 798.5 Million | - | 714.5 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 19.7 Million | 400 Thousand | - | -500 Thousand | -3.5 Million | -26.7 Million |
Cost and Expenses | 1.37 Billion | 1.34 Billion | 1.41 Billion | 1.49 Billion | 5.73 Billion | 1.38 Billion |
Operating Income | 30.3 Million | 93.6 Million | 146.7 Million | 151.2 Million | 353.3 Million | 34.8 Million |
Interest Expense | 10.1 Million | 10.3 Million | -10 Million | -10.5 Million | -45.9 Million | 11.5 Million |
Income Tax Expense | -900 Thousand | -6 Million | -2.1 Million | 9.8 Million | 15.6 Million | -13 Million |
Earnings before Tax | 19.8 Million | 12 Million | -12.7 Million | 136.6 Million | 265.2 Million | -3.4 Million |
Net Income | 20.7 Million | 18 Million | -10.6 Million | 126.9 Million | 249.6 Million | 9.6 Million |
Earnings Per Share Basic | 0.05 | 0.05 | -0.03 | 0.32 | - | 0.02 |
Earnings Per Share Diluted | 0.05 | 0.04 | -0.03 | 0.32 | - | 0.02 |
Weighted Average Shares Outstanding | 398.18 Million | 398.79 Million | 398.94 Million | 398.05 Million | 397.2 Million | 397.76 Million |
Weighted Average Shares Outstanding (Diluted) | 402.39 Million | 402.9 Million | 398.94 Million | 401.58 Million | 401.72 Million | 400.99 Million |
Gross Margin | 0.60 | 0.61 | 0.59 | 0.58 | 0.57 | 0.56 |
EBIT Margin | 0.14 | 0.10 | 0.12 | 0.09 | - | 0.09 |
Profit Margin | 0.01 | 0.01 | -0.01 | 0.08 | 0.04 | 0.01 |
EBITDA | 214.9 Million | 137.7 Million | 191.3 Million | 151.2 Million | - | 141.1 Million |
Earnings Before Tax Margin | 0.02 | 0.06 | 0.09 | 0.09 | 0.06 | 0.02 |
XIACF
1143
0390
ASMVY
1128
ZEO