AUD 0.04
(-6.67%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 12.83 Million | 14.95 Million | 9.51 Million | 11.51 Million | 6.69 Million | 2.77 Million |
Total Current Assets | 2.32 Million | 4.31 Million | 3.16 Million | 5.91 Million | 1.65 Million | 1.76 Million |
Cash And Short Term Investments | 2.26 Million | 4.21 Million | 3.04 Million | 5.85 Million | 1.56 Million | 1.75 Million |
Cash and Cash Equivalents | 2.26 Million | 4.21 Million | 2.9 Million | 5.85 Million | 1.56 Million | 1.75 Million |
Short Term Investments | - | - | 140 Thousand | - | - | - |
Net Receivables | 56.78 Thousand | 104.5 Thousand | 115.95 Thousand | 65.67 Thousand | 86.52 Thousand | 9833.00 |
Inventory | - | - | - | - | - | - |
Other Current Assets | - | - | - | - | - | - |
Total Non-Current Assets | 10.51 Million | 10.63 Million | 6.35 Million | 5.59 Million | 5.03 Million | 1 Million |
Net PPE | 8.28 Million | 1.82 Million | 4.9 Million | 4.27 Million | 4.27 Million | 1 Million |
Good Will And Intangible Assets | 2.23 Million | 2.16 Million | 1.45 Million | 1.31 Million | 761.29 Thousand | 761.29 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 2.23 Million | 2.16 Million | 1.45 Million | 1.31 Million | 761.29 Thousand | 761.29 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 1.00 | 6.64 Million | - | - | -5.03 Million | -761.29 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.29 Million | 741.92 Thousand | 659.45 Thousand | 159.87 Thousand | 214.77 Thousand | 30.69 Thousand |
Total Current Liabilities | 1.05 Million | 430.65 Thousand | 238.7 Thousand | 159.87 Thousand | 214.77 Thousand | 30.69 Thousand |
Account Payables | 162.2 Thousand | 87.52 Thousand | 47.15 Thousand | 48.98 Thousand | 187.71 Thousand | 9644.00 |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 568.58 Thousand | 54.76 Thousand | 55.24 Thousand | - | - | - |
Deferred Revenue | -500.65 Thousand | - | - | - | - | - |
Other Current Liabilities | 819.99 Thousand | 288.36 Thousand | 136.3 Thousand | 110.89 Thousand | 27.06 Thousand | 21.04 Thousand |
Total Non Current Liabilities | 248.18 Thousand | 311.26 Thousand | 420.75 Thousand | - | - | - |
Long-Term Debt | - | 311.26 Thousand | 420.75 Thousand | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 11.53 Million | 14.21 Million | 8.85 Million | 11.35 Million | 6.47 Million | 2.74 Million |
Stock Holders Equity | 11.53 Million | 14.21 Million | 8.85 Million | 11.35 Million | 6.47 Million | 2.74 Million |
Common Stock | 43.89 Million | 43.48 Million | 35.57 Million | 35.58 Million | 27.72 Million | 22.23 Million |
Retained Earnings | -37.61 Million | -32.08 Million | -29.61 Million | -25.38 Million | -22.46 Million | -19.71 Million |
Accumulated other comprehensive income | 5.25 Million | 2.8 Million | 2.89 Million | 1.15 Million | 1.21 Million | 223.05 Thousand |
Common Stock Equity | 11.53 Million | 14.21 Million | 8.85 Million | 11.35 Million | 6.47 Million | 2.74 Million |
Capital Lease Obligation | 316.11 Thousand | 311.26 Thousand | 475.99 Thousand | - | - | - |
Total Investments | - | - | 140 Thousand | - | - | - |
Total Debt | 568.58 Thousand | 366.03 Thousand | 475.99 Thousand | - | - | - |
Net Debt | -1.69 Million | -3.84 Million | -2.43 Million | -5.85 Million | -1.56 Million | -1.75 Million |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 12.83 Million | 12.83 Million | 13.71 Million | 13.71 Million | 9.51 Million | 14.95 Million |
Total Current Assets | 2.32 Million | 2.32 Million | 3.09 Million | 3.09 Million | 3.16 Million | 4.31 Million |
Cash And Short Term Investments | 2.26 Million | 2.26 Million | 2.29 Million | 2.29 Million | 3.04 Million | 4.21 Million |
Cash and Cash Equivalents | 2.26 Million | 2.26 Million | 2.29 Million | 2.29 Million | 2.9 Million | 4.21 Million |
Short Term Investments | - | - | - | - | 140 Thousand | - |
Net Receivables | 56.78 Thousand | 56.78 Thousand | 800.31 Thousand | 800.31 Thousand | 115.95 Thousand | 104.5 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | - | - | - | - | - | - |
Total Non-Current Assets | 10.51 Million | 10.51 Million | 10.62 Million | 10.62 Million | 6.35 Million | 10.63 Million |
Net PPE | 8.28 Million | 8.28 Million | 8.41 Million | 8.41 Million | 4.9 Million | 1.82 Million |
Good Will And Intangible Assets | 2.23 Million | 2.23 Million | 2.2 Million | 2.2 Million | 1.45 Million | 2.16 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 2.23 Million | 2.23 Million | 2.2 Million | 2.2 Million | 1.45 Million | 2.16 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 1.00 | 1.00 | - | - | - | 6.64 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.29 Million | 1.29 Million | 784.77 Thousand | 784.77 Thousand | 659.45 Thousand | 741.92 Thousand |
Total Current Liabilities | 1.05 Million | 1.05 Million | 501.59 Thousand | 501.59 Thousand | 238.7 Thousand | 430.65 Thousand |
Account Payables | 162.2 Thousand | 162.2 Thousand | 152.72 Thousand | 152.72 Thousand | 47.15 Thousand | 87.52 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 568.58 Thousand | - | 61.76 Thousand | - | 55.24 Thousand | 54.76 Thousand |
Deferred Revenue | -500.65 Thousand | - | -1.00 | - | - | - |
Other Current Liabilities | 819.99 Thousand | 887.92 Thousand | 287.11 Thousand | 348.87 Thousand | 136.3 Thousand | 288.36 Thousand |
Total Non Current Liabilities | 248.18 Thousand | 248.18 Thousand | 283.18 Thousand | 283.18 Thousand | 420.75 Thousand | 311.26 Thousand |
Long-Term Debt | - | - | 283.18 Thousand | 283.18 Thousand | 420.75 Thousand | 311.26 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | 1.00 | 1.00 | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 11.53 Million | 11.53 Million | 12.93 Million | 12.93 Million | 8.85 Million | 14.21 Million |
Stock Holders Equity | 11.53 Million | 11.53 Million | 12.93 Million | 12.93 Million | 8.85 Million | 14.21 Million |
Common Stock | 43.89 Million | 43.89 Million | 43.48 Million | 43.48 Million | 35.57 Million | 43.48 Million |
Retained Earnings | -37.61 Million | -37.61 Million | -35.92 Million | -35.92 Million | -29.61 Million | -32.08 Million |
Accumulated other comprehensive income | 5.25 Million | 5.25 Million | 5.37 Million | 5.37 Million | 2.89 Million | 2.8 Million |
Common Stock Equity | 11.53 Million | 11.53 Million | 12.93 Million | 12.93 Million | 8.85 Million | 14.21 Million |
Capital Lease Obligation | 316.11 Thousand | 316.11 Thousand | 344.94 Thousand | 344.94 Thousand | 475.99 Thousand | 311.26 Thousand |
Total Investments | - | - | - | - | 140 Thousand | - |
Total Debt | 568.58 Thousand | - | 283.18 Thousand | 283.18 Thousand | 475.99 Thousand | 366.03 Thousand |
Net Debt | -1.69 Million | -2.26 Million | -2.01 Million | -2.01 Million | -2.43 Million | -3.84 Million |
LEVI
XIACF
1143
GLFL
ASMVY
1128