INR 7.85
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 4.8 Million | 2.87 Million | 2.92 Million | 296 Thousand | 5.98 Million | 809 Thousand |
Cost of Revenue | 899 Thousand | 837 Thousand | 998 Thousand | 879 Thousand | 948 Thousand | 798 Thousand |
Gross Profit | 3.9 Million | 2.04 Million | 1.92 Million | -583 Thousand | 5.03 Million | 11 Thousand |
Operating Expenses | 3.03 Million | 2.7 Million | 2.69 Million | 2.82 Million | -739 Thousand | 2.11 Million |
Selling, General and Administrative Expenses | 0.18 | 645 Thousand | 564 Thousand | 799 Thousand | 2.47 Million | 1.3 Million |
Research and Development Expenses | 0.18 | 0.64 | -0.28 | -11.79 | 0.11 | -4.32 |
Other Expenses | -4000.00 | 2.5 Million | 2.92 Million | 297 Thousand | 6.54 Million | -1.82 Million |
Cost and Expenses | 3.92 Million | 3.54 Million | 3.69 Million | 3.7 Million | 209 Thousand | 2.91 Million |
Operating Income | 872 Thousand | -650 Thousand | -818 Thousand | -3.45 Million | 212 Thousand | -2.1 Million |
Interest Expense | - | 5000.00 | 4000.00 | 34 Thousand | 71 Thousand | 10 Thousand |
Income Tax Expense | 872 Thousand | -2.89 Million | -2.82 Million | -249 Thousand | -7000.00 | 347 Thousand |
Earnings before Tax | 868 Thousand | 1.85 Million | -822 Thousand | -3.49 Million | 655 Thousand | -3.49 Million |
Net Income | 868 Thousand | 1.85 Million | -822 Thousand | -3.49 Million | 662 Thousand | -3.84 Million |
Earnings Per Share Basic | 0.03 | 0.07 | -0.03 | -0.13 | 0.02 | -0.14 |
Earnings Per Share Diluted | 0.03 | 0.07 | -0.03 | -0.13 | 0.02 | -0.14 |
Weighted Average Shares Outstanding | 27.12 Million | 27.12 Million | 27.12 Million | 27.12 Million | 27.12 Million | 27.12 Million |
Weighted Average Shares Outstanding (Diluted) | 27.12 Million | 27.12 Million | 27.12 Million | 27.12 Million | 27.12 Million | 27.12 Million |
Gross Margin | 0.81 | 0.71 | 0.66 | -1.97 | 0.84 | 0.01 |
EBIT Margin | 0.18 | -1.19 | -1.16 | -11.69 | 0.01 | -1.83 |
Profit Margin | 0.18 | 0.64 | -0.28 | -11.79 | 0.11 | -4.75 |
EBITDA | 883 Thousand | -531 Thousand | -583 Thousand | -3.21 Million | 458 Thousand | -1.48 Million |
Earnings Before Tax Margin | 0.18 | -0.23 | -0.28 | -11.68 | 0.04 | -2.60 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.05 Million | 1.02 Million | 4.8 Million | 1.01 Million | 1.74 Million | 1.02 Million |
Cost of Revenue | 300 Thousand | 888 Thousand | 899 Thousand | 284 Thousand | 285 Thousand | 326 Thousand |
Gross Profit | 750 Thousand | 138.99 Thousand | 3.9 Million | 734.99 Thousand | 1.46 Million | 694 Thousand |
Operating Expenses | 505 Thousand | 1.28 Million | 3.03 Million | 594 Thousand | 280 Thousand | 802 Thousand |
Selling, General and Administrative Expenses | 105 Thousand | 87 Thousand | - | 120 Thousand | 65 Thousand | 268 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 400 Thousand | 1.02 Million | -4000.00 | -594 Thousand | 1.74 Million | 1.02 Million |
Cost and Expenses | 805 Thousand | 1.64 Million | 3.92 Million | 597 Thousand | 565 Thousand | 1.12 Million |
Operating Income | -805 Thousand | -616 Thousand | 872 Thousand | 422 Thousand | 1.18 Million | -108 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | 1.02 Million | 872 Thousand | -40.81 Thousand | -1.74 Million | -1.02 Million |
Earnings before Tax | 245 Thousand | -616 Thousand | 868 Thousand | 422 Thousand | 1.18 Million | -108 Thousand |
Net Income | 245 Thousand | -616 Thousand | 868 Thousand | 422 Thousand | 1.18 Million | -108 Thousand |
Earnings Per Share Basic | 0.01 | -0.02 | - | 0.02 | 0.04 | -0.00 |
Earnings Per Share Diluted | 0.01 | -0.02 | - | 0.02 | 0.04 | -0.00 |
Weighted Average Shares Outstanding | 24.5 Million | 27.12 Million | 27.12 Million | 27.12 Million | 27.12 Million | 27.12 Million |
Weighted Average Shares Outstanding (Diluted) | 24.5 Million | 27.12 Million | 27.12 Million | 27.12 Million | 27.12 Million | 27.12 Million |
Gross Margin | 0.71 | 0.14 | 0.81 | 0.72 | 0.84 | 0.68 |
EBIT Margin | -0.76 | -0.60 | - | 0.42 | -0.32 | -1.10 |
Profit Margin | 0.23 | -0.60 | 0.18 | 0.41 | 0.68 | -0.11 |
EBITDA | -802 Thousand | -613 Thousand | - | 425 Thousand | -562 Thousand | -1.12 Million |
Earnings Before Tax Margin | -0.77 | -0.60 | 0.18 | 0.41 | 0.68 | -0.11 |
ASMVY
1128
ZEO
9418
MTRX
2731