Whitehaven Coal Limited (WHC.AX)
AUD 6.07
(-3.96%)
AUD 6.07
(-3.96%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 3.82 Billion | 6.06 Billion | 4.92 Billion | 1.55 Billion | 1.72 Billion | 2.49 Billion |
| Cost of Revenue | 1.91 Billion | 1.47 Billion | 1.31 Billion | 1.13 Billion | 1.14 Billion | 1.13 Billion |
| Gross Profit | 1.9 Billion | 4.59 Billion | 3.6 Billion | 418.92 Million | 576.45 Million | 1.36 Billion |
| Operating Expenses | 3.82 Billion | 868.74 Million | 802.29 Million | 480.93 Million | 492.68 Million | 600.59 Million |
| Selling, General and Administrative Expenses | 899 Million | 868.74 Million | 802.29 Million | 480.93 Million | 492.68 Million | 358 Million |
| Research and Development Expenses | 55 Million | 41.49 Million | 10.95 Million | 56.61 Million | 81.76 Million | 57.94 Million |
| Other Expenses | - | -408.06 Million | -354.07 Million | -106.23 Million | -121.21 Million | -183.18 Million |
| Cost and Expenses | 3.82 Billion | 2.34 Billion | 2.11 Billion | 1.61 Billion | 1.63 Billion | 1.73 Billion |
| Operating Income | - | 3.72 Billion | 2.8 Billion | -62 Million | 83.76 Million | 789.11 Million |
| Interest Expense | 48 Million | 31.55 Million | 52.64 Million | 58.97 Million | 44.38 Million | 40.65 Million |
| Income Tax Expense | 154 Million | 1.13 Billion | 813.92 Million | -224.28 Million | 12.29 Million | 207.97 Million |
| Earnings before Tax | 509 Million | 3.8 Billion | 2.76 Billion | -768.19 Million | 42.33 Million | 735.86 Million |
| Net Income | 355 Million | 2.66 Billion | 1.95 Billion | -543.91 Million | 30.03 Million | 527.89 Million |
| Earnings Per Share Basic | 0.44 | 3.08 | 1.98 | -0.55 | 0.03 | 0.53 |
| Earnings Per Share Diluted | 0.44 | 3.03 | 1.95 | -0.55 | 0.03 | 0.52 |
| Weighted Average Shares Outstanding | 798.2 Million | 867.2 Million | 987.8 Million | 996.54 Million | 990.13 Million | 987.54 Million |
| Weighted Average Shares Outstanding (Diluted) | 809.6 Million | 881.18 Million | 1 Billion | 996.54 Million | 1 Billion | 1 Billion |
| Gross Margin | 0.50 | 0.76 | 0.73 | 0.27 | 0.33 | 0.55 |
| EBIT Margin | 0.23 | 0.66 | 0.62 | 0.17 | 0.23 | 0.58 |
| Profit Margin | 0.09 | 0.44 | 0.40 | -0.35 | 0.02 | 0.21 |
| EBITDA | 876 Million | 4.1 Billion | 3.07 Billion | -388.67 Million | 397.36 Million | 1.44 Billion |
| Earnings Before Tax Margin | - | 0.61 | 0.57 | -0.04 | 0.05 | 0.32 |
| Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 3.82 Billion | 2.23 Billion | 1.58 Billion | 6.06 Billion | 2.25 Billion | 3.8 Billion |
| Cost of Revenue | 1.91 Billion | 1.18 Billion | 747.33 Million | 1.47 Billion | 710.68 Million | 752.73 Million |
| Gross Profit | 1.9 Billion | 1.05 Billion | 842 Million | 4.59 Billion | 1.54 Billion | 3.05 Billion |
| Operating Expenses | 899 Million | 383.93 Million | 350.66 Million | 868.74 Million | 370.59 Million | 509.04 Million |
| Selling, General and Administrative Expenses | - | 328.93 Million | 350.66 Million | - | 370.59 Million | 509.04 Million |
| Research and Development Expenses | - | 55 Million | - | - | 41.49 Million | - |
| Other Expenses | -897 Million | - | - | -408.06 Million | - | - |
| Cost and Expenses | 2.81 Billion | 1.57 Billion | 1.09 Billion | 2.34 Billion | 1.08 Billion | 1.26 Billion |
| Operating Income | 1 Billion | 667.95 Million | 491.33 Million | 3.72 Billion | 1.17 Billion | 2.54 Billion |
| Interest Expense | 48 Million | 20.6 Million | 13.39 Million | 31.55 Million | 14.54 Million | 17 Million |
| Income Tax Expense | 154 Million | 45.26 Million | 108.73 Million | 1.13 Billion | 367.22 Million | 766.21 Million |
| Earnings before Tax | 509 Million | 142.64 Million | 366.35 Million | 3.8 Billion | 1.25 Billion | 2.54 Billion |
| Net Income | 355 Million | 97.38 Million | 257.62 Million | 2.66 Billion | 886.04 Million | 1.78 Billion |
| Earnings Per Share Basic | - | 0.12 | 0.31 | - | 1.07 | 1.98 |
| Earnings Per Share Diluted | - | 0.12 | 0.31 | - | 1.07 | 1.96 |
| Weighted Average Shares Outstanding | 798.2 Million | 814.92 Million | 829.99 Million | 867.2 Million | 829.99 Million | 899.49 Million |
| Weighted Average Shares Outstanding (Diluted) | 809.6 Million | 811.61 Million | 829.99 Million | 881.18 Million | 829.99 Million | 910.58 Million |
| Gross Margin | 0.50 | 0.47 | 0.53 | 0.76 | 0.68 | 0.80 |
| EBIT Margin | - | 0.68 | 0.40 | - | 0.57 | 0.70 |
| Profit Margin | 0.09 | 0.04 | 0.16 | 0.44 | 0.39 | 0.47 |
| EBITDA | - | 1.51 Billion | 629.65 Million | - | 1.29 Billion | 2.66 Billion |
| Earnings Before Tax Margin | 0.26 | 0.30 | 0.31 | 0.61 | 0.52 | 0.67 |
ME
8132
0759
SHFSW
AIM
ITEL