Interlink Telecom Public Company Limited (ITEL.BK)
THB 2.04
(0.0%)
THB 2.04
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.71 Billion | 3.39 Billion | 2.46 Billion | 2.02 Billion | 2.33 Billion | 1.59 Billion |
| Cost of Revenue | 2.04 Billion | 2.8 Billion | 1.96 Billion | 1.6 Billion | 1.91 Billion | 1.26 Billion |
| Gross Profit | 664.6 Million | 590.97 Million | 497.14 Million | 413.44 Million | 414.75 Million | 324.85 Million |
| Operating Expenses | 152.65 Million | 119.07 Million | 71.04 Million | 58.4 Million | 61.39 Million | 61.51 Million |
| Selling, General and Administrative Expenses | 152.65 Million | 119.07 Million | 71.04 Million | 58.4 Million | 61.39 Million | 61.51 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 45.18 Million | 43.29 Million | 19.68 Million | 16.29 Million | 20.46 Million |
| Cost and Expenses | 2.2 Billion | 2.92 Billion | 2.03 Billion | 1.66 Billion | 1.97 Billion | 1.32 Billion |
| Operating Income | 511.94 Million | 512.35 Million | 463.53 Million | 367.4 Million | 359.57 Million | 263.34 Million |
| Interest Expense | 181.65 Million | 168.72 Million | 146.33 Million | 154.23 Million | 130.81 Million | 95.51 Million |
| Income Tax Expense | 74.73 Million | 65.33 Million | 66.4 Million | 48.11 Million | 47.76 Million | 38.1 Million |
| Earnings before Tax | 376.65 Million | 343.63 Million | 317.19 Million | 231.84 Million | 228.76 Million | 171.11 Million |
| Net Income | 272.1 Million | 251.66 Million | 250.79 Million | 183.73 Million | 181 Million | 133 Million |
| Earnings Per Share Basic | 0.20 | 0.19 | 0.23 | 0.18 | 0.18 | 0.13 |
| Earnings Per Share Diluted | 0.19 | 0.18 | 0.22 | 0.18 | 0.18 | 0.13 |
| Weighted Average Shares Outstanding | 1.38 Billion | 1.29 Billion | 1.08 Billion | 1 Billion | 1 Billion | 1 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.4 Billion | 1.38 Billion | 1.13 Billion | 1 Billion | 1 Billion | 1 Billion |
| Gross Margin | 0.24 | 0.17 | 0.20 | 0.20 | 0.18 | 0.20 |
| EBIT Margin | 0.34 | 0.25 | 0.32 | 0.33 | 0.25 | 0.29 |
| Profit Margin | 0.10 | 0.07 | 0.10 | 0.09 | 0.08 | 0.08 |
| EBITDA | 935.74 Million | 853.71 Million | 784.38 Million | 666.74 Million | -262.92 Million | 476.97 Million |
| Earnings Before Tax Margin | 0.19 | 0.15 | 0.19 | 0.18 | 0.15 | 0.17 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 562.23 Million | 725.62 Million | 802.74 Million | 2.71 Billion | 745.71 Million | 622.23 Million |
| Cost of Revenue | 441.45 Million | 550.6 Million | 606.54 Million | 2.04 Billion | 571.93 Million | 463.58 Million |
| Gross Profit | 120.77 Million | 175.02 Million | 196.19 Million | 664.6 Million | 173.78 Million | 158.65 Million |
| Operating Expenses | 44.34 Million | 35.75 Million | 44.61 Million | 152.65 Million | 37.51 Million | 34.77 Million |
| Selling, General and Administrative Expenses | 44.34 Million | 35.75 Million | 44.61 Million | - | 37.51 Million | 34.77 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 7.17 Million | 8.49 Million | 19.06 Million | 46.36 Million | 7.99 Million | 5.8 Million |
| Cost and Expenses | 485.8 Million | 586.36 Million | 651.16 Million | 2.2 Billion | 609.44 Million | 498.35 Million |
| Operating Income | 76.42 Million | 139.26 Million | 151.58 Million | 511.94 Million | 143.36 Million | 129.56 Million |
| Interest Expense | 51.43 Million | 44.45 Million | 48.33 Million | 204.27 Million | 46.96 Million | 45.27 Million |
| Income Tax Expense | 6.79 Million | 21.13 Million | 24.33 Million | 74.73 Million | 19.52 Million | 17.74 Million |
| Earnings before Tax | 32.16 Million | 157.25 Million | 122.31 Million | 376.65 Million | 96.39 Million | 84.28 Million |
| Net Income | 21.35 Million | 122.95 Million | 81.53 Million | 272.1 Million | 68.41 Million | 64.36 Million |
| Earnings Per Share Basic | 0.02 | 0.09 | 0.06 | - | 0.05 | 0.05 |
| Earnings Per Share Diluted | 0.02 | 0.09 | 0.05 | - | 0.05 | 0.05 |
| Weighted Average Shares Outstanding | 1.38 Billion | 1.38 Billion | 1.38 Billion | 1.38 Billion | 1.38 Billion | 1.38 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.38 Billion | 1.38 Billion | 1.51 Billion | 1.4 Billion | 1.38 Billion | 1.38 Billion |
| Gross Margin | 0.21 | 0.24 | 0.24 | 0.24 | 0.23 | 0.25 |
| EBIT Margin | 0.34 | 0.33 | 0.32 | - | 0.32 | 0.35 |
| Profit Margin | 0.04 | 0.17 | 0.10 | 0.10 | 0.09 | 0.10 |
| EBITDA | 188.63 Million | 241.62 Million | 253 Million | - | 238.8 Million | 220.77 Million |
| Earnings Before Tax Margin | 0.14 | 0.19 | 0.19 | 0.19 | 0.19 | 0.21 |
WHC
ME
8132
AVG
SHFSW
AIM