AUD 5.05
(-0.1%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 13.3 Billion | 7.6 Billion | 6.23 Billion | 4.65 Billion | 5.41 Billion | 4.84 Billion |
Total Current Assets | 1.53 Billion | 3.23 Billion | 2.02 Billion | 425.29 Million | 433 Million | 424.26 Million |
Cash And Short Term Investments | 405 Million | 2.77 Billion | 1.21 Billion | 95.2 Million | 106.76 Million | 119.53 Million |
Cash and Cash Equivalents | 405 Million | 2.77 Billion | 1.21 Billion | 95.2 Million | 106.76 Million | 119.53 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 633 Million | 324.85 Million | 657.45 Million | 154.16 Million | 150.65 Million | 113.44 Million |
Inventory | 495 Million | 133.87 Million | 157.03 Million | 175.93 Million | 175.59 Million | 148.93 Million |
Other Current Assets | 234 Million | 56 Thousand | 31 Thousand | 58.44 Million | 53.22 Million | 42.35 Million |
Total Non-Current Assets | 11.77 Billion | 4.37 Billion | 4.2 Billion | 4.22 Billion | 4.98 Billion | 4.41 Billion |
Net PPE | 10.74 Billion | 3.8 Billion | 3.42 Billion | 3.33 Billion | 4.15 Billion | 4.38 Billion |
Good Will And Intangible Assets | 29 Million | 12.18 Million | 12.18 Million | 11.82 Million | 22.94 Million | 21.35 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 29 Million | 12.18 Million | 12.18 Million | 11.82 Million | 22.94 Million | 21.35 Million |
Long-Term Investments | 77 Million | 23.38 Million | 8.22 Million | 11.82 Million | 9.74 Million | 37 Thousand |
Tax Assets | 455 Million | 96.07 Million | 114.71 Million | 259.77 Million | 202.42 Million | 118.2 Million |
Other Non Current Assets | 473 Million | 438.63 Million | 647.28 Million | 613.5 Million | 591.34 Million | -118.2 Million |
Other Assets | - | - | - | 1.00 | - | 10.51 Million |
Total Liabilities | 8.03 Billion | 2.34 Billion | 2.02 Billion | 1.94 Billion | 2.16 Billion | 1.32 Billion |
Total Current Liabilities | 2.14 Billion | 1.31 Billion | 1.04 Billion | 360.21 Million | 312.36 Million | 339.11 Million |
Account Payables | 224 Million | 67.22 Million | 59.94 Million | 78.8 Million | 59.89 Million | 63.15 Million |
Tax Payables | - | 871.09 Million | 551.83 Million | - | - | 288 Thousand |
Short Term Debt | 147 Million | 71.83 Million | 77.84 Million | 75.11 Million | 81.55 Million | 81.72 Million |
Deferred Revenue | - | 871.09 Million | 551.82 Million | - | - | -81.72 Million |
Other Current Liabilities | 1.77 Billion | 300.57 Million | 360.17 Million | 206.29 Million | 170.91 Million | 275.95 Million |
Total Non Current Liabilities | 5.88 Billion | 1.03 Billion | 977.81 Million | 1.58 Billion | 1.85 Billion | 168.53 Million |
Long-Term Debt | 1.62 Billion | 27.42 Million | 36.02 Million | 726.86 Million | 678.38 Million | 168.53 Million |
Deferred Revenue Non Current | 124 Million | 89.69 Million | 130.82 Million | 190.72 Million | 264.62 Million | -339.73 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.07 Billion | 280.32 Million | 291.08 Million | 254.25 Million | 322.15 Million | -168.53 Million |
Other Liabilities | - | - | 1.00 | 1.00 | - | 815.27 Million |
Total Equity | 5.27 Billion | 5.26 Billion | 4.21 Billion | 2.7 Billion | 3.24 Billion | 3.52 Billion |
Stock Holders Equity | 5.27 Billion | 5.26 Billion | 4.21 Billion | 2.7 Billion | 3.24 Billion | 3.52 Billion |
Common Stock | 1.68 Billion | 1.65 Billion | 2.64 Billion | 3.01 Billion | 3 Billion | 2.98 Billion |
Retained Earnings | 3.53 Billion | 3.58 Billion | 1.55 Billion | -314.75 Million | 225.15 Million | 526.33 Million |
Accumulated other comprehensive income | 51 Million | 12.12 Million | 9.42 Million | 6.83 Million | 20.47 Million | 14.93 Million |
Common Stock Equity | 5.27 Billion | 5.26 Billion | 4.21 Billion | 2.7 Billion | 3.24 Billion | 3.52 Billion |
Capital Lease Obligation | 124 Million | 89.69 Million | 130.82 Million | 190.72 Million | 264.62 Million | 164.99 Million |
Total Investments | 77 Million | 23.38 Million | 8.22 Million | 11.82 Million | 9.74 Million | 37 Thousand |
Total Debt | 1.89 Billion | 188.94 Million | 244.69 Million | 992.71 Million | 1.02 Billion | 415.25 Million |
Net Debt | 1.48 Billion | -2.58 Billion | -970.76 Million | 897.51 Million | 917.8 Million | 295.72 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 13.3 Billion | 13.3 Billion | 6.62 Billion | 7.6 Billion | 7.6 Billion | 7.7 Billion |
Total Current Assets | 1.53 Billion | 1.53 Billion | 2.1 Billion | 3.23 Billion | 3.23 Billion | 3.54 Billion |
Cash And Short Term Investments | 405 Million | 405 Million | 1.59 Billion | 2.77 Billion | 2.77 Billion | 2.62 Billion |
Cash and Cash Equivalents | 405 Million | 405 Million | 1.59 Billion | 2.77 Billion | 2.77 Billion | 2.62 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 633 Million | 633 Million | 361.52 Million | 324.85 Million | 324.85 Million | 730.02 Million |
Inventory | 495 Million | 495 Million | 142.42 Million | 133.87 Million | 133.87 Million | 185.85 Million |
Other Current Assets | - | 234 Million | - | 56 Thousand | 56 Thousand | 5.9 Million |
Total Non-Current Assets | 11.77 Billion | 11.77 Billion | 4.51 Billion | 4.37 Billion | 4.37 Billion | 4.16 Billion |
Net PPE | 10.74 Billion | 10.74 Billion | 3.85 Billion | 3.8 Billion | 3.8 Billion | 3.45 Billion |
Good Will And Intangible Assets | 29 Million | 29 Million | 12.18 Million | 12.18 Million | 12.18 Million | 12.18 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 29 Million | 29 Million | 12.18 Million | 12.18 Million | 12.18 Million | 12.18 Million |
Long-Term Investments | 77 Million | 77 Million | 55.24 Million | 23.38 Million | 23.38 Million | 22.65 Million |
Tax Assets | 455 Million | 455 Million | - | 96.07 Million | 96.07 Million | -1.00 |
Other Non Current Assets | 473 Million | 473 Million | 596.25 Million | 438.63 Million | 438.63 Million | 676.06 Million |
Other Assets | - | - | 1.00 | - | - | 1.00 |
Total Liabilities | 8.03 Billion | 8.03 Billion | 1.4 Billion | 2.34 Billion | 2.34 Billion | 2.65 Billion |
Total Current Liabilities | 2.14 Billion | 2.14 Billion | 532.86 Million | 1.31 Billion | 1.31 Billion | 1.77 Billion |
Account Payables | 224 Million | 1.06 Billion | 347.53 Million | 309.04 Million | 67.22 Million | 393.32 Million |
Tax Payables | - | - | 73.01 Million | 871.09 Million | 871.09 Million | 1.25 Billion |
Short Term Debt | 147 Million | 147 Million | 59.86 Million | 71.83 Million | 71.83 Million | 67.86 Million |
Deferred Revenue | - | - | 73.01 Million | 871.09 Million | 871.09 Million | 1.25 Billion |
Other Current Liabilities | 1.77 Billion | 936 Million | 52.45 Million | 58.75 Million | 300.57 Million | 52.66 Million |
Total Non Current Liabilities | 5.88 Billion | 5.88 Billion | 876.9 Million | 1.03 Billion | 1.03 Billion | 887.92 Million |
Long-Term Debt | 1.62 Billion | 1.62 Billion | 20.58 Million | 27.42 Million | 27.42 Million | 31.83 Million |
Deferred Revenue Non Current | 124 Million | 124 Million | 63.55 Million | 89.69 Million | 89.69 Million | 108.95 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.07 Billion | 3.07 Billion | 273.37 Million | 280.32 Million | 280.32 Million | 278.05 Million |
Other Liabilities | - | - | 1.00 | - | - | - |
Total Equity | 5.27 Billion | 5.27 Billion | 5.21 Billion | 5.26 Billion | 5.26 Billion | 5.04 Billion |
Stock Holders Equity | 5.27 Billion | 5.27 Billion | 5.21 Billion | 5.26 Billion | 5.26 Billion | 5.04 Billion |
Common Stock | 1.68 Billion | 1.68 Billion | 1.68 Billion | 1.65 Billion | 1.65 Billion | 2.05 Billion |
Retained Earnings | 3.53 Billion | 3.53 Billion | 3.49 Billion | 3.58 Billion | 3.58 Billion | 2.97 Billion |
Accumulated other comprehensive income | 51 Million | 35 Million | 33.49 Million | 15.9 Million | 12.12 Million | 18.07 Million |
Common Stock Equity | 5.27 Billion | 5.27 Billion | 5.21 Billion | 5.26 Billion | 5.26 Billion | 5.04 Billion |
Capital Lease Obligation | 124 Million | 124 Million | 63.55 Million | 89.69 Million | 89.69 Million | 108.95 Million |
Total Investments | 77 Million | 77 Million | 55.24 Million | 23.38 Million | 23.38 Million | 22.65 Million |
Total Debt | 1.89 Billion | 1.89 Billion | 144 Million | 188.94 Million | 188.94 Million | 208.65 Million |
Net Debt | 1.48 Billion | 1.48 Billion | -1.45 Billion | -2.58 Billion | -2.58 Billion | -2.41 Billion |
ME
8132
0759
SHFSW
AIM
ITEL