AUD 5.11
(2.2%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 476.59 Million | 468.2 Million | 476.11 Million | 493.98 Million | 431.47 Million | 295.03 Million |
Total Current Assets | 63.69 Million | 48.63 Million | 56.89 Million | 103.78 Million | 59.54 Million | 3.3 Million |
Cash And Short Term Investments | 55.33 Million | 44 Million | 49.55 Million | 94.58 Million | 55.2 Million | 851.39 Thousand |
Cash and Cash Equivalents | 20.2 Million | 9.08 Million | 16.61 Million | 61.03 Million | 55.2 Million | 851.39 Thousand |
Short Term Investments | 35.13 Million | 34.91 Million | 32.94 Million | 33.54 Million | - | - |
Net Receivables | 4.62 Million | 3.04 Million | 5.61 Million | 1.9 Million | 1.19 Million | - |
Inventory | 673 Thousand | 292 Thousand | 147 Thousand | 281 Thousand | 290.49 Thousand | 26.52 Thousand |
Other Current Assets | 666 Thousand | 1.3 Million | 1.58 Million | 7.01 Million | 2.84 Million | 2.43 Million |
Total Non-Current Assets | 412.9 Million | 419.57 Million | 419.22 Million | 390.19 Million | 371.92 Million | 291.72 Million |
Net PPE | 282.1 Million | 274.97 Million | 264.73 Million | 258.02 Million | 234.33 Million | 156.78 Million |
Good Will And Intangible Assets | 121.76 Million | 133.5 Million | 142.4 Million | 121.51 Million | 133.05 Million | 133.73 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 121.76 Million | 133.5 Million | 142.4 Million | 121.51 Million | 133.05 Million | 133.73 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 7.67 Million | 9.91 Million | 11.15 Million | - | - | - |
Other Non Current Assets | 1.36 Million | 1.18 Million | 927 Thousand | 10.66 Million | 4.53 Million | 1.2 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 39.05 Million | 27.98 Million | 22.33 Million | 15.22 Million | 13.51 Million | 297.91 Million |
Total Current Liabilities | 37.64 Million | 26.04 Million | 19.85 Million | 12.43 Million | 13.19 Million | 297.91 Million |
Account Payables | 7.16 Million | 5.64 Million | 14.75 Million | 3.61 Million | 8.48 Million | 13.31 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 19.37 Million | 546 Thousand | 535 Thousand | - | - | 284.23 Million |
Deferred Revenue | 10.35 Million | 3.83 Million | 3.99 Million | - | - | - |
Other Current Liabilities | 758 Thousand | 16.02 Million | 571 Thousand | 8.81 Million | 4.7 Million | 365 Thousand |
Total Non Current Liabilities | 1.4 Million | 1.94 Million | 2.47 Million | 2.79 Million | 317.99 Thousand | - |
Long-Term Debt | - | 1.44 Million | 1.98 Million | 2.35 Million | 60.45 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.4 Million | 493.99 Thousand | 487.99 Thousand | 441 Thousand | 257.54 Thousand | - |
Other Liabilities | -0.00 | 1.00 | - | - | - | - |
Total Equity | 437.54 Million | 440.22 Million | 453.78 Million | 478.75 Million | 417.96 Million | -3.03 Million |
Stock Holders Equity | 437.54 Million | 440.22 Million | 453.78 Million | 478.75 Million | 417.96 Million | -3.03 Million |
Common Stock | 527.24 Million | 525.91 Million | 525 Million | 525 Million | 437.55 Million | 1 Million |
Retained Earnings | -78.97 Million | -74.6 Million | -59.3 Million | -32.56 Million | -19.59 Million | -4.03 Million |
Accumulated other comprehensive income | -10.72 Million | -11.08 Million | -11.91 Million | -13.67 Million | - | - |
Common Stock Equity | 437.54 Million | 440.22 Million | 453.78 Million | 478.75 Million | 417.96 Million | -3.03 Million |
Capital Lease Obligation | 1.49 Million | 1.99 Million | 2.52 Million | 2.89 Million | 419.4 Thousand | - |
Total Investments | 35.13 Million | 34.91 Million | 32.94 Million | 33.54 Million | - | - |
Total Debt | - | 1.99 Million | 2.52 Million | 2.35 Million | 60.45 Thousand | 284.23 Million |
Net Debt | -20.2 Million | -7.09 Million | -14.09 Million | -58.68 Million | -55.14 Million | 283.38 Million |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 476.59 Million | 476.59 Million | 474.98 Million | 474.98 Million | 468.2 Million | 468.2 Million |
Total Current Assets | 63.69 Million | 63.69 Million | 57.49 Million | 57.49 Million | 48.63 Million | 48.63 Million |
Cash And Short Term Investments | 55.33 Million | 55.33 Million | 47.26 Million | 47.26 Million | 44 Million | 44 Million |
Cash and Cash Equivalents | 20.2 Million | 20.2 Million | 17.32 Million | 17.32 Million | 9.08 Million | 9.08 Million |
Short Term Investments | 35.13 Million | 35.13 Million | 29.93 Million | 29.93 Million | 34.91 Million | 34.91 Million |
Net Receivables | 4.62 Million | 3.25 Million | 3.06 Million | 3.06 Million | 3.04 Million | 3.04 Million |
Inventory | 673 Thousand | 673 Thousand | 535 Thousand | 535 Thousand | 292 Thousand | 292 Thousand |
Other Current Assets | 666 Thousand | 2.04 Million | 3.5 Million | 6.62 Million | 1.3 Million | 1.3 Million |
Total Non-Current Assets | 412.9 Million | 412.9 Million | 417.49 Million | 417.49 Million | 419.57 Million | 419.57 Million |
Net PPE | 282.1 Million | 282.1 Million | 281.18 Million | 281.18 Million | 274.97 Million | 274.97 Million |
Good Will And Intangible Assets | 121.76 Million | 121.76 Million | 125.9 Million | 125.9 Million | 133.5 Million | 133.5 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 121.76 Million | 121.76 Million | 125.9 Million | 125.9 Million | 133.5 Million | 133.5 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 7.67 Million | - | - | - | 9.91 Million | 9.91 Million |
Other Non Current Assets | 1.36 Million | 9.03 Million | 10.4 Million | 10.4 Million | 1.18 Million | 1.18 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 39.05 Million | 39.05 Million | 37.78 Million | 37.78 Million | 27.98 Million | 27.98 Million |
Total Current Liabilities | 37.64 Million | 37.64 Million | 35.84 Million | 35.84 Million | 26.04 Million | 26.04 Million |
Account Payables | 7.16 Million | 7.16 Million | 27.34 Million | 27.34 Million | 5.64 Million | 5.64 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 19.37 Million | - | - | - | 546 Thousand | 546 Thousand |
Deferred Revenue | 10.35 Million | - | - | - | 3.83 Million | 3.83 Million |
Other Current Liabilities | 758 Thousand | 30.48 Million | 8.5 Million | 8.5 Million | 16.02 Million | 16.02 Million |
Total Non Current Liabilities | 1.4 Million | 1.4 Million | 1.93 Million | 1.93 Million | 1.94 Million | 1.94 Million |
Long-Term Debt | - | - | 1.43 Million | 1.43 Million | 1.44 Million | 1.44 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.4 Million | 1.4 Million | 497 Thousand | 497 Thousand | 493.99 Thousand | 493.99 Thousand |
Other Liabilities | - | - | - | - | 1.00 | 1.00 |
Total Equity | 437.54 Million | 437.54 Million | 437.2 Million | 437.2 Million | 440.22 Million | 440.22 Million |
Stock Holders Equity | 437.54 Million | 437.54 Million | 437.2 Million | 437.2 Million | 440.22 Million | 440.22 Million |
Common Stock | 527.24 Million | 527.24 Million | 527.24 Million | 527.24 Million | 525.91 Million | 525.91 Million |
Retained Earnings | -78.97 Million | -78.97 Million | -78.1 Million | -78.1 Million | -74.6 Million | -74.6 Million |
Accumulated other comprehensive income | -10.72 Million | -10.72 Million | -11.93 Million | -11.93 Million | -11.08 Million | -11.08 Million |
Common Stock Equity | 437.54 Million | 437.54 Million | 437.2 Million | 437.2 Million | 440.22 Million | 440.22 Million |
Capital Lease Obligation | 1.49 Million | 1.49 Million | 1.77 Million | 1.77 Million | 1.99 Million | 1.99 Million |
Total Investments | 35.13 Million | 35.13 Million | 29.93 Million | 29.93 Million | 34.91 Million | 34.91 Million |
Total Debt | - | - | 1.43 Million | 1.43 Million | 1.99 Million | 1.99 Million |
Net Debt | -20.2 Million | -20.2 Million | -15.89 Million | -15.89 Million | -7.09 Million | -7.09 Million |
BIS
ZHAOF
0268
ITI
3993
BRLL