USD 7.19
(-0.14%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 126.11 Million | 111.79 Million | 126.38 Million | 126.86 Million | 101.95 Million | 57.95 Million |
Total Current Assets | 75.93 Million | 62.85 Million | 72.36 Million | 69.64 Million | 59.02 Million | 36.7 Million |
Cash And Short Term Investments | 25.97 Million | 16.58 Million | 23.68 Million | 28.3 Million | 25.77 Million | 9 Million |
Cash and Cash Equivalents | 25.97 Million | 16.58 Million | 23.68 Million | 25.2 Million | 14.21 Million | 7.07 Million |
Short Term Investments | - | - | - | 3.1 Million | 11.55 Million | 1.93 Million |
Net Receivables | 32.94 Million | 32.15 Million | 36.49 Million | 30.56 Million | 27.92 Million | 23.41 Million |
Inventory | 13.43 Million | 10.84 Million | 7.98 Million | 5.06 Million | 3.04 Million | 2.91 Million |
Other Current Assets | 3.58 Million | 3.26 Million | 4.19 Million | 5.7 Million | 2.29 Million | 1.36 Million |
Total Non-Current Assets | 50.18 Million | 48.94 Million | 54.02 Million | 57.22 Million | 42.92 Million | 21.25 Million |
Net PPE | 8.53 Million | 9.64 Million | 12.77 Million | 13.27 Million | 14.98 Million | 1.96 Million |
Good Will And Intangible Assets | 37.94 Million | 38.53 Million | 40.12 Million | 42.63 Million | 26.72 Million | 18.43 Million |
Good Will | 28.34 Million | 28.34 Million | 28.34 Million | 28.34 Million | 20.59 Million | 15.15 Million |
Intangible Assets | 9.6 Million | 10.19 Million | 11.78 Million | 14.29 Million | 6.13 Million | 3.28 Million |
Long-Term Investments | 1.00 | -422 Thousand | -337 Thousand | -808 Thousand | -190 Thousand | -65 Thousand |
Tax Assets | 2.66 Million | 422 Thousand | 337 Thousand | 808 Thousand | 190 Thousand | 65 Thousand |
Other Non Current Assets | 1.03 Million | 768 Thousand | 1.12 Million | 1.31 Million | 1.21 Million | 849 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 56.2 Million | 48.88 Million | 49.52 Million | 47.89 Million | 38.83 Million | 23.9 Million |
Total Current Liabilities | 43.33 Million | 38.03 Million | 35.68 Million | 33.03 Million | 26.51 Million | 23.23 Million |
Account Payables | 15.85 Million | 12.94 Million | 11.92 Million | 8.93 Million | 8.35 Million | 9.44 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 2.23 Million | 2.33 Million | - | 16.65 Million | - | - |
Deferred Revenue | 8.07 Million | 6.72 Million | 6.56 Million | 7.34 Million | 5.96 Million | 4.88 Million |
Other Current Liabilities | 17.17 Million | 16.03 Million | 17.19 Million | 94 Thousand | 12.19 Million | 8.9 Million |
Total Non Current Liabilities | 12.87 Million | 10.84 Million | 13.83 Million | 14.85 Million | 12.31 Million | 670 Thousand |
Long-Term Debt | 6.21 Million | 7.64 Million | 10.76 Million | 10.14 Million | 11.99 Million | - |
Deferred Revenue Non Current | -2.66 Million | - | - | -10.69 Million | -12.18 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 6.15 Million | 2.78 Million | 2.73 Million | 14.59 Million | 12.31 Million | 605 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 69.9 Million | 62.9 Million | 76.86 Million | 78.97 Million | 63.12 Million | 34.05 Million |
Stock Holders Equity | 69.9 Million | 62.9 Million | 76.86 Million | 78.97 Million | 63.12 Million | 34.05 Million |
Common Stock | 4.29 Million | 4.28 Million | 4.24 Million | 4.17 Million | 4.07 Million | 3.33 Million |
Retained Earnings | -128.46 Million | -130.56 Million | -114.09 Million | -107.01 Million | -117.15 Million | -111.54 Million |
Accumulated other comprehensive income | - | - | - | - | - | -7.41 Million |
Common Stock Equity | 69.9 Million | 62.9 Million | 76.86 Million | 78.97 Million | 63.12 Million | 34.05 Million |
Capital Lease Obligation | 6.21 Million | 7.64 Million | 10.76 Million | 10.14 Million | 11.99 Million | - |
Total Investments | 1.00 | -422 Thousand | -337 Thousand | 3.1 Million | 11.55 Million | 1.93 Million |
Total Debt | 8.44 Million | 7.64 Million | 10.76 Million | 10.14 Million | 11.99 Million | - |
Net Debt | -17.53 Million | -8.94 Million | -12.92 Million | -15.05 Million | -2.22 Million | -7.07 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 126.11 Million | 126.11 Million | 117.6 Million | 116.6 Million | 118.37 Million | 111.79 Million |
Total Current Assets | 75.93 Million | 75.93 Million | 70.04 Million | 68.96 Million | 70.34 Million | 62.85 Million |
Cash And Short Term Investments | 25.97 Million | 25.97 Million | 21.18 Million | 20.16 Million | 19.99 Million | 16.58 Million |
Cash and Cash Equivalents | 25.97 Million | 25.97 Million | 21.18 Million | 20.16 Million | 19.99 Million | 16.58 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 32.94 Million | 32.94 Million | 33.45 Million | 33.49 Million | 33.9 Million | 32.15 Million |
Inventory | 13.43 Million | 13.43 Million | 11.45 Million | 10.78 Million | 11.53 Million | 10.84 Million |
Other Current Assets | 3.58 Million | 3.58 Million | 3.61 Million | 4.07 Million | 4.64 Million | 3.26 Million |
Total Non-Current Assets | 50.18 Million | 50.18 Million | 47.55 Million | 47.64 Million | 48.03 Million | 48.94 Million |
Net PPE | 8.53 Million | 8.53 Million | 8.62 Million | 8.83 Million | 9.27 Million | 9.64 Million |
Good Will And Intangible Assets | 37.94 Million | 37.94 Million | 38.36 Million | 38.3 Million | 38.32 Million | 38.53 Million |
Good Will | 28.34 Million | 28.34 Million | 28.34 Million | 28.34 Million | 28.34 Million | 28.34 Million |
Intangible Assets | 9.6 Million | 9.6 Million | 10.02 Million | 9.96 Million | 9.98 Million | 10.19 Million |
Long-Term Investments | 1.00 | 1.00 | -483 Thousand | -463 Thousand | -442 Thousand | -422 Thousand |
Tax Assets | 2.66 Million | 2.66 Million | 483 Thousand | 463 Thousand | 442 Thousand | 422 Thousand |
Other Non Current Assets | 1.03 Million | 1.03 Million | 570 Thousand | 502 Thousand | 434 Thousand | 768 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 56.2 Million | 56.2 Million | 49.03 Million | 49.03 Million | 52.56 Million | 48.88 Million |
Total Current Liabilities | 43.33 Million | 43.33 Million | 39.04 Million | 38.75 Million | 42.04 Million | 38.03 Million |
Account Payables | 15.85 Million | 15.85 Million | 14.24 Million | 14.94 Million | 15.58 Million | 12.94 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 2.23 Million | 2.23 Million | 2.34 Million | 2.31 Million | 2.25 Million | 2.33 Million |
Deferred Revenue | 8.07 Million | 8.07 Million | 8.61 Million | 7.32 Million | 7.35 Million | 6.72 Million |
Other Current Liabilities | 17.17 Million | 17.17 Million | 13.83 Million | 14.17 Million | 16.85 Million | 16.03 Million |
Total Non Current Liabilities | 12.87 Million | 12.87 Million | 9.98 Million | 10.28 Million | 10.52 Million | 10.84 Million |
Long-Term Debt | 6.21 Million | 6.21 Million | 6.3 Million | 6.56 Million | 7.12 Million | 7.64 Million |
Deferred Revenue Non Current | - | -2.66 Million | 38 Thousand | 37 Thousand | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.48 Million | 6.15 Million | 3.15 Million | 3.22 Million | 2.96 Million | 2.78 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 69.9 Million | 69.9 Million | 68.57 Million | 67.56 Million | 65.8 Million | 62.9 Million |
Stock Holders Equity | 69.9 Million | 69.9 Million | 68.57 Million | 67.56 Million | 65.8 Million | 62.9 Million |
Common Stock | 4.29 Million | 4.29 Million | 4.28 Million | 4.28 Million | 4.28 Million | 4.28 Million |
Retained Earnings | -128.46 Million | -128.46 Million | -128.56 Million | -128.74 Million | -128.44 Million | -130.56 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 69.9 Million | 69.9 Million | 68.57 Million | 67.56 Million | 65.8 Million | 62.9 Million |
Capital Lease Obligation | 6.21 Million | 6.21 Million | 6.3 Million | 6.56 Million | 7.12 Million | 7.64 Million |
Total Investments | 1.00 | 1.00 | -483 Thousand | -463 Thousand | -442 Thousand | -422 Thousand |
Total Debt | 8.44 Million | 8.44 Million | 6.3 Million | 6.56 Million | 7.12 Million | 7.64 Million |
Net Debt | -17.53 Million | -17.53 Million | -14.88 Million | -13.6 Million | -12.87 Million | -8.94 Million |
3993
BRLL
TUA
PRAENG
FFV
TGHI