USD 0.0
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Total Assets | - | 1.94 Million | 2.74 Million | 4.82 Million | 12.35 Million | 8.8 Million |
Total Current Assets | - | 1.07 Million | 1.01 Million | 1.21 Million | 4.02 Million | 1.44 Million |
Cash And Short Term Investments | - | 147 Thousand | 118 Thousand | 258 Thousand | 413 Thousand | 763 Thousand |
Cash and Cash Equivalents | - | 147 Thousand | 118 Thousand | 258 Thousand | 313 Thousand | 763 Thousand |
Short Term Investments | - | - | - | - | 100 Thousand | - |
Net Receivables | - | 31 Thousand | 190 Thousand | 80 Thousand | 2.02 Million | 102 Thousand |
Inventory | - | -147 Thousand | -118 Thousand | -258 Thousand | -412.99 Thousand | -763 Thousand |
Other Current Assets | - | 1.04 Million | 828.99 Thousand | 1.13 Million | 2 Million | 1.34 Million |
Total Non-Current Assets | - | 869 Thousand | 1.72 Million | 3.61 Million | 8.32 Million | 7.35 Million |
Net PPE | - | 354 Thousand | 3000.00 | - | - | 2000.00 |
Good Will And Intangible Assets | - | 510 Thousand | 1.34 Million | 2.41 Million | 2908.00 | 5340.00 |
Good Will | - | 419 Thousand | 419 Thousand | 419 Thousand | 419 Thousand | - |
Intangible Assets | - | 91 Thousand | 930 Thousand | 1.99 Million | 2489.00 | 5340.00 |
Long-Term Investments | - | - | - | 250 Thousand | 1.42 Million | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 5000.00 | 372 Thousand | 951 Thousand | 6.9 Million | 7.35 Million |
Other Assets | - | - | 1.00 | - | 1.00 | - |
Total Liabilities | - | 3.83 Million | 2.53 Million | 2.85 Million | 2.45 Million | 1.55 Million |
Total Current Liabilities | - | 3.83 Million | 2.53 Million | 2.85 Million | 2.45 Million | 550 Thousand |
Account Payables | - | 339 Thousand | 314 Thousand | 387 Thousand | 311 Thousand | 167 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 2.51 Million | 1.73 Million | 1.29 Million | 1 Million | 77 Thousand |
Deferred Revenue | - | 20 Thousand | 60 Thousand | - | 177 Thousand | - |
Other Current Liabilities | - | 963 Thousand | 427 Thousand | 1.17 Million | 967 Thousand | 306 Thousand |
Total Non Current Liabilities | - | 605 Thousand | - | - | - | 1 Million |
Long-Term Debt | - | - | - | - | - | 1 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 605 Thousand | - | - | - | - |
Other Liabilities | - | -605 Thousand | - | - | - | - |
Total Equity | - | -1.88 Million | 208 Thousand | 1.97 Million | 9.89 Million | 7.25 Million |
Stock Holders Equity | - | -2.85 Million | -762 Thousand | 970 Thousand | 8.32 Million | 7.25 Million |
Common Stock | - | 32 Thousand | 13 Thousand | 2000.00 | 2000.00 | 3000.00 |
Retained Earnings | - | -70.1 Million | -64.9 Million | -61.36 Million | -54.85 Million | -41.08 Million |
Accumulated other comprehensive income | - | -24 Thousand | -24 Thousand | -24 Thousand | -35 Thousand | -22 Thousand |
Common Stock Equity | - | -2.85 Million | -762 Thousand | 970 Thousand | 8.32 Million | 7.25 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | 250 Thousand | 100 Thousand | - |
Total Debt | - | 2.51 Million | 1.73 Million | 1.29 Million | 1 Million | 1.07 Million |
Net Debt | - | 2.36 Million | 1.61 Million | 1.03 Million | 687 Thousand | 314 Thousand |
Breakdown | 2022 FY | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 FY |
---|---|---|---|---|---|---|
Total Assets | - | - | 560 Thousand | 2.26 Million | 2.76 Million | 1.94 Million |
Total Current Assets | - | - | 84 Thousand | 1.13 Million | 1.8 Million | 1.07 Million |
Cash And Short Term Investments | - | - | 28 Thousand | 16 Thousand | 319 Thousand | 147 Thousand |
Cash and Cash Equivalents | - | - | 28 Thousand | 16 Thousand | 319 Thousand | 147 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | - | 15 Thousand | 15 Thousand | 765 Thousand | 31 Thousand |
Inventory | - | - | -28 Thousand | -16 Thousand | -319 Thousand | 368 Thousand |
Other Current Assets | - | - | 69 Thousand | 1.12 Million | 1.04 Million | 531 Thousand |
Total Non-Current Assets | - | - | 476 Thousand | 1.13 Million | 963 Thousand | 869 Thousand |
Net PPE | - | - | 3000.00 | 555 Thousand | 354 Thousand | 354 Thousand |
Good Will And Intangible Assets | - | - | 463.00 | 573.00 | 604.00 | 510 Thousand |
Good Will | - | - | 419 Thousand | 419 Thousand | 419 Thousand | 419 Thousand |
Intangible Assets | - | - | 44.00 | 154.00 | 185.00 | 91 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | 472.53 Thousand | 577.42 Thousand | 608.39 Thousand | 5000.00 |
Other Assets | - | - | - | - | - | - |
Total Liabilities | - | - | 4.52 Million | 5.17 Million | 4.7 Million | 3.83 Million |
Total Current Liabilities | - | - | 4.52 Million | 5.17 Million | 4.7 Million | 3.83 Million |
Account Payables | - | - | 383 Thousand | 413 Thousand | 381 Thousand | 339 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | 2.31 Million | 2.9 Million | 2.56 Million | 2.51 Million |
Deferred Revenue | - | - | - | 750 Thousand | 750 Thousand | 20 Thousand |
Other Current Liabilities | - | - | 1.82 Million | 1.1 Million | 1 Million | 963 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | - | - | -3.96 Million | -2.9 Million | -1.93 Million | -1.88 Million |
Stock Holders Equity | - | - | -4.93 Million | -3.87 Million | -2.9 Million | -2.85 Million |
Common Stock | - | - | 2000.00 | 40 Thousand | 34 Thousand | 637 Thousand |
Retained Earnings | - | - | -75.18 Million | -72.62 Million | -71.13 Million | -70.1 Million |
Accumulated other comprehensive income | - | - | -24 Thousand | -24 Thousand | -24 Thousand | -24 Thousand |
Common Stock Equity | - | - | -4.93 Million | -3.87 Million | -2.9 Million | -2.85 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | - | - | 2.31 Million | 2.9 Million | 2.56 Million | 2.51 Million |
Net Debt | - | - | 2.28 Million | 2.89 Million | 2.24 Million | 2.36 Million |
ITI
3993
BRLL
LCR
PRAENG
FFV