USD 0.0
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Revenue | - | 91 Thousand | 174 Thousand | 170 Thousand | 306 Thousand | 714 Thousand |
Cost of Revenue | - | 559 Thousand | 555 Thousand | 558 Thousand | - | - |
Gross Profit | - | -468 Thousand | -381 Thousand | -388 Thousand | 306 Thousand | 714 Thousand |
Operating Expenses | - | 3.12 Million | 2.6 Million | 3.32 Million | 13.29 Million | 5.1 Million |
Selling, General and Administrative Expenses | - | 3.12 Million | 2.6 Million | 3.32 Million | 6.64 Million | 4.23 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 179 Thousand | 553 Thousand | - | - |
Cost and Expenses | - | 4.05 Million | 3.16 Million | 3.87 Million | 13.29 Million | 5.1 Million |
Operating Income | - | -3.58 Million | -2.98 Million | -3.7 Million | -8.31 Million | -4.39 Million |
Interest Expense | - | 940 Thousand | 232 Thousand | 87 Thousand | 428 Thousand | 666 Thousand |
Income Tax Expense | - | 655 Thousand | - | 3.21 Million | -810 Thousand | - |
Earnings before Tax | - | -5.19 Million | -3.54 Million | -3.29 Million | -13.41 Million | -5.05 Million |
Net Income | - | -5.19 Million | -3.54 Million | -6.5 Million | -12.6 Million | -5.05 Million |
Earnings Per Share Basic | - | -0.03 | -0.12 | -1.73 | -6.20 | -10.10 |
Earnings Per Share Diluted | - | -0.03 | -0.12 | -1.73 | -6.20 | -10.09 |
Weighted Average Shares Outstanding | - | 198.96 Million | 30.3 Million | 3.76 Million | 2.03 Million | 501 Thousand |
Weighted Average Shares Outstanding (Diluted) | - | 198.96 Million | 30.3 Million | 3.76 Million | 2.03 Million | 501.36 Thousand |
Gross Margin | - | -5.14 | -2.19 | -2.28 | 1.00 | 1.00 |
EBIT Margin | - | -40.63 | -13.98 | -18.56 | -20.71 | -6.13 |
Profit Margin | - | -57.09 | -20.37 | -38.28 | -41.19 | -7.09 |
EBITDA | - | -3.69 Million | -2.75 Million | -2.65 Million | -11 Million | -3.52 Million |
Earnings Before Tax Margin | - | -39.44 | -17.17 | -21.82 | -27.19 | -6.15 |
Breakdown | 2022 Q4 | 2022 FY | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 FY |
---|---|---|---|---|---|---|
Revenue | - | - | 2000.00 | 1000.00 | 30 Thousand | 91 Thousand |
Cost of Revenue | - | - | 31 Thousand | 31 Thousand | 31 Thousand | 559 Thousand |
Gross Profit | - | - | -29 Thousand | -30 Thousand | -1000.00 | -468 Thousand |
Operating Expenses | - | - | 387 Thousand | 891 Thousand | 606 Thousand | 3.12 Million |
Selling, General and Administrative Expenses | - | - | 387 Thousand | 891 Thousand | 606 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | -285 Thousand |
Cost and Expenses | - | - | 418 Thousand | 922 Thousand | 637 Thousand | 3.68 Million |
Operating Income | - | - | -416 Thousand | -921 Thousand | -607 Thousand | -3.96 Million |
Interest Expense | - | - | 553 Thousand | 512 Thousand | 430 Thousand | 940 Thousand |
Income Tax Expense | - | - | 1.6 Million | - | - | 655 Thousand |
Earnings before Tax | - | - | -967 Thousand | -1.48 Million | -1.03 Million | -5.19 Million |
Net Income | - | - | -2.56 Million | -1.48 Million | -1.03 Million | -5.85 Million |
Earnings Per Share Basic | - | - | -0.00 | -0.00 | -0.00 | - |
Earnings Per Share Diluted | - | - | -0.00 | -0.00 | -0.00 | - |
Weighted Average Shares Outstanding | - | - | 950.31 Million | 368.39 Million | 328.75 Million | 198.96 Million |
Weighted Average Shares Outstanding (Diluted) | - | - | 950.31 Million | 368.39 Million | 328.75 Million | 198.96 Million |
Gross Margin | - | - | -14.50 | -30.00 | -0.03 | -5.14 |
EBIT Margin | - | - | -192.50 | -890.00 | -19.20 | - |
Profit Margin | - | - | -1283.50 | -1486.00 | -34.43 | -64.29 |
EBITDA | - | - | -385 Thousand | -890 Thousand | -576 Thousand | - |
Earnings Before Tax Margin | - | - | -208.00 | -921.00 | -20.23 | -43.60 |
ITI
3993
BRLL
LCR
PRAENG
FFV