Prajay Engineers Syndicate Limited (PRAENG.BO)
INR 30.4
(-1.59%)
INR 30.4
(-1.59%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 574.6 Million | 298.27 Million | 930.49 Million | 383.66 Million | 500.45 Million | 488.79 Million |
| Cost of Revenue | 786.54 Million | 214.32 Million | 776.17 Million | 283.03 Million | 390.67 Million | 372.84 Million |
| Gross Profit | -211.94 Million | 83.95 Million | 154.32 Million | 100.63 Million | 109.78 Million | 115.94 Million |
| Operating Expenses | -89.38 Million | 210.29 Million | 131.41 Million | 83.42 Million | 134.04 Million | 159.02 Million |
| Selling, General and Administrative Expenses | 35.35 Million | 23.17 Million | 20.52 Million | 7.08 Million | 12.83 Million | 20.03 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -19.77 Million | 188.17 Million | 20.26 Million | 10.23 Million | 12.76 Million | 48.11 Million |
| Cost and Expenses | 952.82 Million | 424.62 Million | 907.58 Million | 366.45 Million | 524.71 Million | 531.87 Million |
| Operating Income | -378.22 Million | -235.82 Million | 22.9 Million | 17.5 Million | -24.26 Million | -43.07 Million |
| Interest Expense | 23.38 Million | 37.36 Million | 47.93 Million | 56.49 Million | 48.94 Million | 152.49 Million |
| Income Tax Expense | 5.87 Million | 2.98 Million | 6.03 Million | 9.05 Million | 9.02 Million | -8.99 Million |
| Earnings before Tax | -366.83 Million | -91.25 Million | -18.84 Million | -41.6 Million | -44.43 Million | -154.57 Million |
| Net Income | -389.51 Million | -91.31 Million | -24.65 Million | -49.75 Million | -52.48 Million | -143.26 Million |
| Earnings Per Share Basic | -5.69 | -1.31 | -0.35 | -0.71 | -0.75 | -2.05 |
| Earnings Per Share Diluted | -5.69 | -1.31 | -0.35 | -0.71 | -0.75 | -2.05 |
| Weighted Average Shares Outstanding | 68.45 Million | 69.93 Million | 69.93 Million | 69.93 Million | 69.93 Million | 69.93 Million |
| Weighted Average Shares Outstanding (Diluted) | 68.45 Million | 69.93 Million | 69.93 Million | 69.93 Million | 69.93 Million | 69.93 Million |
| Gross Margin | -0.37 | 0.28 | 0.17 | 0.26 | 0.22 | 0.24 |
| EBIT Margin | -0.57 | 0.32 | 0.08 | 0.14 | 0.09 | 0.08 |
| Profit Margin | -0.68 | -0.31 | -0.03 | -0.13 | -0.10 | -0.29 |
| EBITDA | -326.31 Million | 95.96 Million | 70.17 Million | 54.75 Million | 45.82 Million | 40.71 Million |
| Earnings Before Tax Margin | -0.66 | -0.79 | 0.02 | 0.05 | -0.05 | -0.09 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 47.09 Million | 263.72 Million | 574.6 Million | 208.02 Million | 27.75 Million | 75.09 Million |
| Cost of Revenue | 82.91 Million | 373.93 Million | 736.02 Million | 245.84 Million | 19 Million | 62.2 Million |
| Gross Profit | -35.81 Million | -110.2 Million | -161.42 Million | -37.82 Million | 8.75 Million | 12.88 Million |
| Operating Expenses | 22.29 Million | 140.71 Million | 216.8 Million | 21.68 Million | 56.85 Million | 32.57 Million |
| Selling, General and Administrative Expenses | 22.29 Million | 140.71 Million | - | 21.68 Million | 39.06 Million | 15.32 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 8.05 Million | 13 Million | 34.77 Million | 5.23 Million | 7.38 Million | 9.14 Million |
| Cost and Expenses | 105.2 Million | 514.65 Million | 952.82 Million | 267.53 Million | 75.86 Million | 94.77 Million |
| Operating Income | -58.1 Million | -250.92 Million | -378.22 Million | -59.5 Million | -48.1 Million | -19.68 Million |
| Interest Expense | 840 Thousand | 1.21 Million | 23.38 Million | 391 Thousand | 16.24 Million | 5.53 Million |
| Income Tax Expense | 1.2 Million | 1.5 Million | 5.87 Million | 617 Thousand | -1.39 Million | 5.14 Million |
| Earnings before Tax | -50.89 Million | -239.13 Million | -366.83 Million | -54.66 Million | -67.68 Million | -17.43 Million |
| Net Income | -47.03 Million | -236.61 Million | -389.51 Million | -64.31 Million | -66.22 Million | -22.34 Million |
| Earnings Per Share Basic | -0.67 | -3.38 | - | -0.92 | -0.95 | -0.33 |
| Earnings Per Share Diluted | -0.67 | -3.38 | - | -0.92 | -0.95 | -0.33 |
| Weighted Average Shares Outstanding | 69.93 Million | 69.93 Million | 69.93 Million | 69.93 Million | 69.71 Million | 67.72 Million |
| Weighted Average Shares Outstanding (Diluted) | 69.93 Million | 69.93 Million | 69.93 Million | 69.93 Million | 69.71 Million | 67.72 Million |
| Gross Margin | -0.76 | -0.42 | -0.28 | -0.18 | 0.32 | 0.17 |
| EBIT Margin | -1.03 | -0.92 | - | -0.24 | -1.51 | -0.03 |
| Profit Margin | -1.00 | -0.90 | -0.68 | -0.31 | -2.39 | -0.30 |
| EBITDA | -48.58 Million | -241.47 Million | - | -49.92 Million | -41.9 Million | -2.39 Million |
| Earnings Before Tax Margin | -1.23 | -0.95 | -0.66 | -0.29 | -1.73 | -0.26 |
FFV
TGHI
ITI
1635
WMUU
LCR