PT Widodo Makmur Unggas Tbk (WMUU.JK)
IDR 10.0
(0.0%)
IDR 10.0
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 336.68 Billion | 2457.6 Billion | 3090.17 Billion | 1149.28 Billion | 576.71 Billion | 150.91 Billion |
| Cost of Revenue | 453.52 Billion | 2270.59 Billion | 2605.75 Billion | 988.59 Billion | 502.14 Billion | 130.66 Billion |
| Gross Profit | -116.84 Billion | 187 Billion | 484.42 Billion | 160.68 Billion | 74.57 Billion | 20.25 Billion |
| Operating Expenses | 58.61 Billion | 124.33 Billion | 114.04 Billion | 63.76 Billion | 24.2 Billion | 13.06 Billion |
| Selling, General and Administrative Expenses | 37.19 Billion | 6.04 Billion | 3.46 Billion | 32.44 Billion | 23.72 Billion | 12.91 Billion |
| Research and Development Expenses | - | - | - | - | - | 575 Million |
| Other Expenses | - | 246.42 Million | -1.13 Billion | 1.35 Billion | -473.59 Million | -152 Million |
| Cost and Expenses | 495.85 Billion | 2394.93 Billion | 2719.79 Billion | 1052.36 Billion | 526.34 Billion | 143.72 Billion |
| Operating Income | -159.16 Billion | 68.62 Billion | 321.76 Billion | 107.02 Billion | 50.37 Billion | 7.18 Billion |
| Interest Expense | 61.47 Billion | 80.58 Billion | 53.41 Billion | 12.57 Billion | 13.52 Billion | 12.4 Billion |
| Income Tax Expense | 52.44 Million | 2.26 Billion | -59.22 Billion | 21.15 Billion | 12.21 Billion | 1.92 Billion |
| Earnings before Tax | -220.61 Billion | -11.89 Billion | -269.49 Billion | 94.6 Billion | 48.82 Billion | 7.79 Billion |
| Net Income | -220 Billion | -8.95 Billion | -209.61 Billion | 72.96 Billion | 36.15 Billion | 5.76 Billion |
| Earnings Per Share Basic | -17.00 | -0.69 | -16.20 | 5.58 | 2.77 | 0.44 |
| Earnings Per Share Diluted | -17.00 | -0.69 | -16.20 | 5.58 | 2.77 | 0.44 |
| Weighted Average Shares Outstanding | 12.94 Billion | 12.94 Billion | 12.94 Billion | 13.07 Billion | 13.07 Billion | 13.07 Billion |
| Weighted Average Shares Outstanding (Diluted) | 12.94 Billion | 12.94 Billion | 12.94 Billion | 13.07 Billion | 13.07 Billion | 13.07 Billion |
| Gross Margin | -0.35 | 0.08 | 0.16 | 0.14 | 0.13 | 0.13 |
| EBIT Margin | -0.26 | 0.03 | -0.07 | 0.09 | 0.10 | 0.07 |
| Profit Margin | -0.65 | -0.00 | -0.07 | 0.06 | 0.06 | 0.04 |
| EBITDA | -86.12 Billion | 127.8 Billion | 380.56 Billion | 129.56 Billion | 60.04 Billion | 11.35 Billion |
| Earnings Before Tax Margin | -0.47 | 0.03 | 0.10 | 0.09 | 0.09 | 0.05 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 111.55 Billion | 72.33 Billion | 54.8 Billion | 62 Billion | 336.68 Billion | 67.22 Billion |
| Cost of Revenue | 131.53 Billion | 80.89 Billion | 70.38 Billion | 183.65 Billion | 453.52 Billion | -49.02 Billion |
| Gross Profit | -19.98 Billion | -8.56 Billion | -15.58 Billion | -121.65 Billion | -116.84 Billion | 116.25 Billion |
| Operating Expenses | 3.47 Billion | 4.4 Billion | 3.97 Billion | 9.39 Billion | 37.65 Billion | 11.01 Billion |
| Selling, General and Administrative Expenses | 3.47 Billion | 4.4 Billion | 3.97 Billion | 9.07 Billion | - | 855.5 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 6.03 Billion | - | -314.75 Million | -461.38 Million | -30.25 Million |
| Cost and Expenses | 135.01 Billion | 85.29 Billion | 74.35 Billion | 193.05 Billion | 491.18 Billion | -38 Billion |
| Operating Income | -23.46 Billion | -12.96 Billion | -19.55 Billion | -131.04 Billion | -154.5 Billion | -11.33 Billion |
| Interest Expense | 14.14 Billion | 13.74 Billion | 14.18 Billion | 15.69 Billion | 61.3 Billion | 15.25 Billion |
| Income Tax Expense | -73.83 Million | -73.83 Million | -73.84 Million | 52.44 Million | 52.44 Million | -1.85 Billion |
| Earnings before Tax | -37.88 Billion | -26.89 Billion | -36.91 Billion | -153.62 Billion | -220.61 Billion | -26.62 Billion |
| Net Income | -37.81 Billion | -26.82 Billion | -36.84 Billion | -153.03 Billion | -220 Billion | -26.61 Billion |
| Earnings Per Share Basic | -2.92 | -2.07 | -2.85 | -11.83 | - | -2.06 |
| Earnings Per Share Diluted | -2.92 | -2.07 | -2.85 | -11.83 | - | -2.06 |
| Weighted Average Shares Outstanding | 12.94 Billion | 12.94 Billion | 12.94 Billion | 12.94 Billion | 12.94 Billion | 12.94 Billion |
| Weighted Average Shares Outstanding (Diluted) | 12.94 Billion | 12.94 Billion | 12.94 Billion | 12.94 Billion | 12.94 Billion | 12.94 Billion |
| Gross Margin | -0.18 | -0.12 | -0.28 | -1.96 | -0.35 | 1.73 |
| EBIT Margin | -0.21 | 0.02 | -0.10 | -1.67 | - | -0.17 |
| Profit Margin | -0.34 | -0.37 | -0.67 | -2.47 | -0.65 | -0.40 |
| EBITDA | -23.74 Billion | 1.14 Billion | -5.35 Billion | -103.69 Billion | - | -11.15 Billion |
| Earnings Before Tax Margin | -0.21 | -0.18 | -0.36 | -2.11 | -0.46 | -0.17 |
LCR
PRAENG
FFV
REDTAPE
1177
1635