Tuas Limited (TUA.AX)
AUD 5.34
(-0.93%)
AUD 5.34
(-0.93%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 117.06 Million | 86.09 Million | 57.43 Million | 30.89 Million | 5.09 Million | 16.2 Thousand |
| Cost of Revenue | 35.75 Million | 29.21 Million | 22.28 Million | 20.94 Million | 9.17 Million | 1.16 Million |
| Gross Profit | 81.31 Million | 56.87 Million | 35.14 Million | 9.95 Million | -4.08 Million | -1.14 Million |
| Operating Expenses | 65.36 Million | 70.76 Million | 61.69 Million | 33.55 Million | 14.76 Million | 1.63 Million |
| Selling, General and Administrative Expenses | 9.03 Million | 17.25 Million | 14.44 Million | 3.55 Million | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 56.32 Million | -502 Thousand | -19 Thousand | - | - | - |
| Cost and Expenses | 113.56 Million | 99.98 Million | 83.98 Million | 54.49 Million | 23.94 Million | 2.8 Million |
| Operating Income | 3.5 Million | -13.57 Million | -26.51 Million | -26.02 Million | -18.84 Million | -2.78 Million |
| Interest Expense | 103 Thousand | 206 Thousand | 1.69 Million | - | - | - |
| Income Tax Expense | 2.2 Million | 1.51 Million | -1.47 Million | 3.64 Million | 3.31 Million | 275.69 Thousand |
| Earnings before Tax | -2.16 Million | -13.78 Million | -28.2 Million | -24.51 Million | -18.84 Million | -2.78 Million |
| Net Income | -4.37 Million | -15.3 Million | -26.73 Million | -20.87 Million | -15.53 Million | -2.51 Million |
| Earnings Per Share Basic | -0.01 | -0.03 | -0.06 | -0.06 | - | - |
| Earnings Per Share Diluted | -0.01 | -0.03 | -0.06 | -0.06 | - | - |
| Weighted Average Shares Outstanding | 465.8 Million | 464.71 Million | 463.9 Million | 366.19 Million | - | - |
| Weighted Average Shares Outstanding (Diluted) | 465.75 Million | 464.71 Million | 463.9 Million | 366.19 Million | - | - |
| Gross Margin | 0.69 | 0.66 | 0.61 | 0.32 | -0.80 | -70.85 |
| EBIT Margin | 0.42 | 0.36 | 0.27 | 0.07 | -1.74 | -159.75 |
| Profit Margin | -0.04 | -0.18 | -0.47 | -0.68 | -3.05 | -154.91 |
| EBITDA | 49.74 Million | 31.42 Million | 15.54 Million | 2.25 Million | -8.84 Million | -2.58 Million |
| Earnings Before Tax Margin | 0.03 | -0.16 | -0.46 | -0.84 | -3.70 | -171.92 |
| Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 31.17 Million | 31.17 Million | 27.35 Million | 27.35 Million | 86.09 Million | 23.24 Million |
| Cost of Revenue | 12.68 Million | 12.68 Million | 11.41 Million | 11.41 Million | 29.21 Million | 10.34 Million |
| Gross Profit | 18.49 Million | 18.49 Million | 15.93 Million | 15.93 Million | 56.87 Million | 12.9 Million |
| Operating Expenses | 15.07 Million | 15.07 Million | 17.61 Million | 17.64 Million | 70.76 Million | 16.09 Million |
| Selling, General and Administrative Expenses | 2.31 Million | 2.31 Million | 2.2 Million | 2.2 Million | - | 1.75 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 12.76 Million | 12.76 Million | 15.4 Million | - | -502 Thousand | - |
| Cost and Expenses | 27.75 Million | 27.75 Million | 29.03 Million | 29.06 Million | 99.98 Million | 26.43 Million |
| Operating Income | 3.42 Million | 3.42 Million | -1.67 Million | -1.67 Million | -13.57 Million | -3.02 Million |
| Interest Expense | - | - | - | - | 206 Thousand | - |
| Income Tax Expense | 716 Thousand | 716 Thousand | 385.5 Thousand | 385.5 Thousand | 1.51 Million | 1.48 Million |
| Earnings before Tax | 279.5 Thousand | 279.5 Thousand | -1.36 Million | -1.36 Million | -13.78 Million | -2.4 Million |
| Net Income | -436.5 Thousand | -436.5 Thousand | -1.74 Million | -1.74 Million | -15.3 Million | -3.89 Million |
| Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | - | -0.01 |
| Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | - | -0.01 |
| Weighted Average Shares Outstanding | 466.84 Million | 466.84 Million | 465.16 Million | 465.16 Million | 464.71 Million | 464.98 Million |
| Weighted Average Shares Outstanding (Diluted) | 466.37 Million | 466.37 Million | 465.13 Million | 465.13 Million | 464.71 Million | 464.95 Million |
| Gross Margin | 0.59 | 0.59 | 0.58 | 0.58 | 0.66 | 0.56 |
| EBIT Margin | 0.44 | 0.44 | 0.40 | 0.40 | - | 0.35 |
| Profit Margin | -0.01 | -0.01 | -0.06 | -0.06 | -0.18 | -0.17 |
| EBITDA | 13.84 Million | 13.84 Million | 11.02 Million | 11.02 Million | - | 8.24 Million |
| Earnings Before Tax Margin | 0.11 | 0.11 | -0.06 | -0.06 | -0.16 | -0.13 |
BIS
ZHAOF
0268
ITI
3993
BRLL