Trek Metals Limited (TKM.AX)
AUD 0.03
(13.64%)
AUD 0.03
(13.64%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 50.1 Thousand | 54.34 Thousand | 25.51 Thousand | - | - | - |
| Cost of Revenue | 95.12 Thousand | 86.75 Thousand | 54.39 Thousand | - | - | - |
| Gross Profit | -45.02 Thousand | -32.41 Thousand | -28.88 Thousand | - | - | - |
| Operating Expenses | 568.76 Thousand | 1.99 Million | 1.5 Million | 524.76 Thousand | 790.68 Thousand | 1.16 Million |
| Selling, General and Administrative Expenses | 568.76 Thousand | 1.99 Million | 1.5 Million | 524.76 Thousand | 791.25 Thousand | 1.16 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -326.62 Thousand | 3.00 | 409.41 Thousand | 570.00 | -60.34 Thousand |
| Cost and Expenses | 568.76 Thousand | 2.08 Million | 1.55 Million | 524.76 Thousand | 790.67 Thousand | 1.16 Million |
| Operating Income | -568.76 Thousand | -2.08 Million | -1.55 Million | -524.76 Thousand | -790.68 Thousand | -1.16 Million |
| Interest Expense | 18.15 Thousand | 8092.34 | - | - | - | - |
| Income Tax Expense | -39.1 Thousand | 3.00 | 5.00 | -2.67 Million | -3.39 Million | -50.13 Thousand |
| Earnings before Tax | -1.74 Million | -4 Million | -2.18 Million | -273.7 Thousand | -3.54 Million | -1.21 Million |
| Net Income | -1.7 Million | -4 Million | -2.18 Million | -273.7 Thousand | -3.54 Million | -1.21 Million |
| Earnings Per Share Basic | -0.00 | -0.01 | -0.01 | -0.00 | -0.03 | -0.03 |
| Earnings Per Share Diluted | -0.00 | -0.01 | -0.01 | -0.00 | -0.03 | -0.03 |
| Weighted Average Shares Outstanding | 469.07 Million | 331.48 Million | 280.92 Million | 214.58 Million | 140.97 Million | 47.13 Million |
| Weighted Average Shares Outstanding (Diluted) | 468.98 Million | 331.48 Million | 280.92 Million | 214.58 Million | 140.97 Million | 47.13 Million |
| Gross Margin | -0.90 | -0.60 | -1.13 | - | - | - |
| EBIT Margin | -34.82 | -36.74 | -58.86 | - | - | - |
| Profit Margin | -34.03 | -73.71 | -85.59 | - | - | - |
| EBITDA | -1.74 Million | -1.99 Million | -2.12 Million | 2.14 Million | -875.39 Thousand | - |
| Earnings Before Tax Margin | -11.35 | -38.33 | -60.99 | - | - | - |
| Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | - | 50.1 Thousand | 50.26 Thousand | 54.34 Thousand | 54.34 Thousand | - |
| Cost of Revenue | 46.47 Thousand | 95.12 Thousand | 48.65 Thousand | 49.73 Thousand | 86.75 Thousand | 37.04 Thousand |
| Gross Profit | -46.47 Thousand | -45.02 Thousand | 1604.00 | 4611.00 | -32.41 Thousand | -37.04 Thousand |
| Operating Expenses | 177.44 Thousand | 1.86 Million | 985.97 Thousand | 1.17 Million | 1.99 Million | 821.9 Thousand |
| Selling, General and Administrative Expenses | 177.44 Thousand | - | 985.97 Thousand | 1.17 Million | - | 821.9 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | -326.62 Thousand | - |
| Cost and Expenses | 177.44 Thousand | 1.96 Million | 1.03 Million | 1.22 Million | 2.08 Million | 858.95 Thousand |
| Operating Income | -177.44 Thousand | -1.91 Million | -984.37 Thousand | -1.22 Million | -2.08 Million | -858.95 Thousand |
| Interest Expense | 8964.94 | 18.15 Thousand | 9190.16 | - | 8092.34 | - |
| Income Tax Expense | -35.27 Thousand | -35.38 Thousand | - | - | 3.00 | 2.00 |
| Earnings before Tax | -821.13 Thousand | -1.74 Million | -888.6 Thousand | -2.88 Million | -4 Million | -1.12 Million |
| Net Income | -821.13 Thousand | -1.7 Million | -888.6 Thousand | -2.88 Million | -4 Million | -1.12 Million |
| Earnings Per Share Basic | -0.00 | - | -0.00 | -0.01 | - | -0.00 |
| Earnings Per Share Diluted | -0.00 | - | -0.00 | -0.01 | - | -0.00 |
| Weighted Average Shares Outstanding | 508.12 Million | 468.98 Million | 430.09 Million | 352.44 Million | 331.48 Million | 310.55 Million |
| Weighted Average Shares Outstanding (Diluted) | 507.87 Million | 468.98 Million | 430.09 Million | 352.42 Million | 331.48 Million | 310.55 Million |
| Gross Margin | - | -0.90 | 0.03 | 0.08 | -0.60 | - |
| EBIT Margin | - | - | -18.62 | -21.62 | - | - |
| Profit Margin | - | -34.10 | -17.68 | -53.04 | -73.71 | - |
| EBITDA | -855.93 Thousand | - | -935.71 Thousand | -1.17 Million | - | -821.9 Thousand |
| Earnings Before Tax Margin | - | -38.19 | -19.58 | -22.54 | -38.33 | - |
SMAA
300211
4765
SRL
CRL
3698