AUD 0.03
(13.64%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 18.57 Million | 11.45 Million | 10.49 Million | 6.9 Million | 3.22 Million | 4.18 Million |
Total Current Assets | 5.74 Million | 2.78 Million | 6.47 Million | 4.77 Million | 2.21 Million | 692.63 Thousand |
Cash And Short Term Investments | 5.55 Million | 2.7 Million | 6.36 Million | 4.71 Million | 2.18 Million | 650.96 Thousand |
Cash and Cash Equivalents | 5.55 Million | 2.7 Million | 6.36 Million | 4.71 Million | 2.18 Million | 650.96 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 151.53 Thousand | 50.84 Thousand | 90.32 Thousand | 53.78 Thousand | 17.6 Thousand | 22.9 Thousand |
Inventory | - | - | 1.00 | - | 1.00 | -22.9 Thousand |
Other Current Assets | 35.54 Thousand | 32.03 Thousand | 17.39 Thousand | 7816.00 | 16.83 Thousand | 41.67 Thousand |
Total Non-Current Assets | 12.83 Million | 8.66 Million | 4.02 Million | 2.12 Million | 1 Million | 3.48 Million |
Net PPE | 315.45 Thousand | 401.54 Thousand | 318.87 Thousand | 79.63 Thousand | 10.87 Thousand | 3.48 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 86.02 Thousand | 140.02 Thousand | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 12.43 Million | 8.12 Million | 3.7 Million | 2.05 Million | 998.37 Thousand | -3.48 Million |
Other Assets | - | 1.00 | - | 1.00 | 1.00 | 8821.00 |
Total Liabilities | 1.08 Million | 817.1 Thousand | 180.07 Thousand | 281.17 Thousand | 211.05 Thousand | 230.17 Thousand |
Total Current Liabilities | 1.04 Million | 760.11 Thousand | 180.07 Thousand | 281.17 Thousand | 211.05 Thousand | 230.17 Thousand |
Account Payables | 121.28 Thousand | 304.14 Thousand | 102.36 Thousand | 189.81 Thousand | 88.32 Thousand | 201.8 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 28.84 Thousand | 31.14 Thousand | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 899.12 Thousand | 424.82 Thousand | 77.7 Thousand | 91.35 Thousand | 122.72 Thousand | 28.37 Thousand |
Total Non Current Liabilities | 35.59 Thousand | 56.99 Thousand | - | - | - | - |
Long-Term Debt | 35.6 Thousand | 56.99 Thousand | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | -1.00 | - | - | - | - |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 17.48 Million | 10.63 Million | 10.31 Million | 6.62 Million | 3.01 Million | 3.95 Million |
Stock Holders Equity | 17.48 Million | 10.63 Million | 10.31 Million | 6.62 Million | 3.01 Million | 3.95 Million |
Common Stock | 38.28 Million | 35.89 Million | 34.96 Million | 34.56 Million | 42.73 Million | 34.86 Million |
Retained Earnings | -83.09 Million | -84.34 Million | -80.4 Million | -79.56 Million | -98.36 Million | -81.43 Million |
Accumulated other comprehensive income | 1.6 Million | 4.41 Million | 3.85 Million | 4.39 Million | 1.64 Million | 1.59 Million |
Common Stock Equity | 17.48 Million | 10.63 Million | 10.31 Million | 6.62 Million | 3.01 Million | 3.95 Million |
Capital Lease Obligation | 35.6 Thousand | 56.99 Thousand | - | - | - | - |
Total Investments | 86.02 Thousand | 140.02 Thousand | - | - | - | - |
Total Debt | 64.44 Thousand | 88.13 Thousand | - | - | - | - |
Net Debt | -5.48 Million | -2.61 Million | -6.36 Million | -4.71 Million | -2.18 Million | -650.96 Thousand |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 18.57 Million | 18.57 Million | 18.13 Million | 11.45 Million | 11.45 Million | 9.73 Million |
Total Current Assets | 5.74 Million | 5.74 Million | 7.44 Million | 2.78 Million | 2.78 Million | 5.35 Million |
Cash And Short Term Investments | 5.55 Million | 5.55 Million | 7.2 Million | 2.7 Million | 2.7 Million | 5.07 Million |
Cash and Cash Equivalents | 5.55 Million | 5.55 Million | 7.2 Million | 2.7 Million | 2.7 Million | 5.07 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 151.53 Thousand | 151.53 Thousand | 161.91 Thousand | 50.84 Thousand | 50.84 Thousand | 210.28 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | 35.54 Thousand | 35.54 Thousand | 79.52 Thousand | 32.03 Thousand | 32.03 Thousand | 74.09 Thousand |
Total Non-Current Assets | 12.83 Million | 12.83 Million | 10.69 Million | 8.66 Million | 8.66 Million | 4.37 Million |
Net PPE | 315.45 Thousand | 315.45 Thousand | 379.78 Thousand | 401.54 Thousand | 401.54 Thousand | 406.44 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 86.02 Thousand | 86.02 Thousand | 95.02 Thousand | 140.02 Thousand | 140.02 Thousand | 173.02 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 12.43 Million | 12.43 Million | 10.21 Million | 8.12 Million | 8.12 Million | 3.79 Million |
Other Assets | - | - | - | 1.00 | 1.00 | - |
Total Liabilities | 1.08 Million | 1.08 Million | 724.9 Thousand | 817.1 Thousand | 817.1 Thousand | 232.92 Thousand |
Total Current Liabilities | 1.04 Million | 1.04 Million | 678.31 Thousand | 760.11 Thousand | 760.11 Thousand | 165.97 Thousand |
Account Payables | 121.28 Thousand | 121.28 Thousand | 256.99 Thousand | 304.14 Thousand | 304.14 Thousand | 82.24 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 28.84 Thousand | 28.84 Thousand | 30 Thousand | 31.14 Thousand | 31.14 Thousand | 32.25 Thousand |
Deferred Revenue | - | - | - | - | - | 2.00 |
Other Current Liabilities | 899.12 Thousand | 899.12 Thousand | 391.31 Thousand | 424.82 Thousand | 424.82 Thousand | 51.48 Thousand |
Total Non Current Liabilities | 35.59 Thousand | 35.59 Thousand | 46.59 Thousand | 56.99 Thousand | 56.99 Thousand | 66.94 Thousand |
Long-Term Debt | 35.6 Thousand | 35.6 Thousand | 46.59 Thousand | 56.99 Thousand | 56.99 Thousand | 66.94 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | -1.00 | - | -1.00 | -1.00 | -1.00 |
Other Liabilities | - | - | 1.00 | 1.00 | 1.00 | 1.00 |
Total Equity | 17.48 Million | 17.48 Million | 17.41 Million | 10.63 Million | 10.63 Million | 9.5 Million |
Stock Holders Equity | 17.48 Million | 17.48 Million | 17.41 Million | 10.63 Million | 10.63 Million | 9.5 Million |
Common Stock | 38.28 Million | 38.28 Million | 37.92 Million | 35.89 Million | 35.89 Million | 34.97 Million |
Retained Earnings | -83.09 Million | -83.09 Million | -82.59 Million | -84.34 Million | -84.34 Million | -81.54 Million |
Accumulated other comprehensive income | 1.6 Million | 1.6 Million | 2.07 Million | 4.41 Million | 4.41 Million | 4.16 Million |
Common Stock Equity | 17.48 Million | 17.48 Million | 17.41 Million | 10.63 Million | 10.63 Million | 9.5 Million |
Capital Lease Obligation | 35.6 Thousand | 35.6 Thousand | 46.59 Thousand | 56.99 Thousand | 56.99 Thousand | 66.94 Thousand |
Total Investments | 86.02 Thousand | 86.02 Thousand | 95.02 Thousand | 140.02 Thousand | 140.02 Thousand | 173.02 Thousand |
Total Debt | 64.44 Thousand | 64.44 Thousand | 76.6 Thousand | 88.13 Thousand | 88.13 Thousand | 99.19 Thousand |
Net Debt | -5.48 Million | -5.48 Million | -7.12 Million | -2.61 Million | -2.61 Million | -4.97 Million |
SMAA
300211
4765
SRL
CRL
3698