AUD 0.22
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 10.01 Million | 17.79 Million | 25.95 Million | 61.27 Million | 49.23 Million | 250.46 Million |
Total Current Assets | 9.29 Million | 17.43 Million | 25.3 Million | 60.53 Million | 43.32 Million | 97.5 Million |
Cash And Short Term Investments | 8.75 Million | 16.82 Million | 24.9 Million | 38.65 Million | 40.31 Million | 78.87 Million |
Cash and Cash Equivalents | 8.75 Million | 16.82 Million | 24.9 Million | 38.65 Million | 40.08 Million | 78.87 Million |
Short Term Investments | -75 Thousand | - | - | - | 235 Thousand | 100 Thousand |
Net Receivables | 537 Thousand | 610 Thousand | 263 Thousand | 429 Thousand | 1.84 Million | 3.56 Million |
Inventory | - | -57 Thousand | 1.00 | 21.25 Million | - | 96 Thousand |
Other Current Assets | - | 57 Thousand | 132 Thousand | 200 Thousand | 1.15 Million | 14.96 Million |
Total Non-Current Assets | 721 Thousand | 359.99 Thousand | 648 Thousand | 744 Thousand | 5.91 Million | 152.96 Million |
Net PPE | 427 Thousand | 250 Thousand | 541 Thousand | 597 Thousand | 1.92 Million | 142.61 Million |
Good Will And Intangible Assets | - | - | - | - | 3.53 Million | 9.36 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | 3.53 Million | 9.36 Million |
Long-Term Investments | 275 Thousand | 110 Thousand | 107 Thousand | 146 Thousand | 456 Thousand | 984 Thousand |
Tax Assets | - | - | - | - | 2.38 Million | - |
Other Non Current Assets | 19 Thousand | -1.00 | - | 1000.00 | -2.38 Million | 1000.00 |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 1.3 Million | 1.65 Million | 1.55 Million | 38.78 Million | 7.14 Million | 12.99 Million |
Total Current Liabilities | 952 Thousand | 1.5 Million | 1.18 Million | 38.07 Million | 5.42 Million | 12.1 Million |
Account Payables | 268 Thousand | 196 Thousand | 498 Thousand | 426 Thousand | 533 Thousand | 3.12 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 68 Thousand | 84 Thousand | 199 Thousand | 277 Thousand | 360 Thousand | - |
Deferred Revenue | 336 Thousand | - | - | 47 Thousand | 967 Thousand | 47 Thousand |
Other Current Liabilities | 280 Thousand | 1.22 Million | 483 Thousand | 37.32 Million | 3.56 Million | 8.93 Million |
Total Non Current Liabilities | 352 Thousand | 159 Thousand | 374 Thousand | 714 Thousand | 1.72 Million | 885 Thousand |
Long-Term Debt | - | 9000.00 | 95 Thousand | 144 Thousand | 991 Thousand | 137 Thousand |
Deferred Revenue Non Current | - | - | - | 355 Thousand | 402 Thousand | 402 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 352 Thousand | 150 Thousand | 279 Thousand | 215 Thousand | 330 Thousand | 346 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 8.71 Million | 16.13 Million | 24.39 Million | 22.48 Million | 42.08 Million | 237.47 Million |
Stock Holders Equity | 8.71 Million | 16.13 Million | 24.39 Million | 22.48 Million | 42.37 Million | 237.56 Million |
Common Stock | 298.09 Million | 298.09 Million | 298.09 Million | 326.42 Million | 289.63 Million | 289.63 Million |
Retained Earnings | -307.24 Million | -299.39 Million | -290.27 Million | -285.16 Million | -264.1 Million | -66.55 Million |
Accumulated other comprehensive income | 17.86 Million | 17.43 Million | 16.57 Million | -18.77 Million | 16.83 Million | 14.48 Million |
Common Stock Equity | 8.71 Million | 16.13 Million | 24.39 Million | 22.48 Million | 42.37 Million | 237.56 Million |
Capital Lease Obligation | 283 Thousand | 9000.00 | 294 Thousand | 421 Thousand | 1.01 Million | - |
Total Investments | 200 Thousand | 110 Thousand | 107 Thousand | 146 Thousand | 691 Thousand | 984 Thousand |
Total Debt | 283 Thousand | 93 Thousand | 294 Thousand | 421 Thousand | 1.35 Million | 137 Thousand |
Net Debt | -8.47 Million | -16.73 Million | -24.61 Million | -38.23 Million | -38.73 Million | -78.73 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 10.01 Million | 10.01 Million | 10.01 Million | 13.9 Million | 13.9 Million | 25.95 Million |
Total Current Assets | 9.29 Million | 9.29 Million | 9.29 Million | 13.36 Million | 13.36 Million | 25.3 Million |
Cash And Short Term Investments | 8.75 Million | 8.75 Million | 8.75 Million | 12.71 Million | 12.71 Million | 24.9 Million |
Cash and Cash Equivalents | 8.75 Million | 8.75 Million | 8.75 Million | 12.71 Million | 12.71 Million | 24.9 Million |
Short Term Investments | - | -75 Thousand | - | - | - | - |
Net Receivables | 537 Thousand | 537 Thousand | 537 Thousand | 655 Thousand | 510 Thousand | 263 Thousand |
Inventory | - | - | - | 1.00 | 1.00 | - |
Other Current Assets | - | - | - | 144.99 Thousand | 144.99 Thousand | 132 Thousand |
Total Non-Current Assets | 721 Thousand | 721 Thousand | 721 Thousand | 535.99 Thousand | 536 Thousand | 648 Thousand |
Net PPE | 427 Thousand | 427 Thousand | 427 Thousand | 465 Thousand | 465 Thousand | 541 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 275 Thousand | 275 Thousand | 200 Thousand | 71 Thousand | - | 107 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 19 Thousand | 19 Thousand | 94 Thousand | -1.00 | 71 Thousand | - |
Other Assets | - | - | - | 1.00 | - | - |
Total Liabilities | 1.3 Million | 1.3 Million | 1.3 Million | 1.22 Million | 1.22 Million | 1.55 Million |
Total Current Liabilities | 952 Thousand | 952 Thousand | 952 Thousand | 801 Thousand | 801 Thousand | 1.18 Million |
Account Payables | 268 Thousand | 268 Thousand | 268 Thousand | 454 Thousand | 454 Thousand | 498 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 68 Thousand | 68 Thousand | - | 91 Thousand | - | 199 Thousand |
Deferred Revenue | - | 1.00 | - | - | - | - |
Other Current Liabilities | 616 Thousand | 615.99 Thousand | 684 Thousand | 256 Thousand | 347 Thousand | 483 Thousand |
Total Non Current Liabilities | 352 Thousand | 352 Thousand | 352 Thousand | 424 Thousand | 424 Thousand | 374 Thousand |
Long-Term Debt | - | - | - | 245 Thousand | 245 Thousand | 95 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 352 Thousand | 352 Thousand | 352 Thousand | 179 Thousand | 179 Thousand | 279 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 8.71 Million | 8.71 Million | 8.71 Million | 12.67 Million | 12.67 Million | 24.39 Million |
Stock Holders Equity | 8.71 Million | 8.71 Million | 8.71 Million | 12.67 Million | 12.67 Million | 24.39 Million |
Common Stock | 298.09 Million | 298.09 Million | 298.09 Million | 298.09 Million | 298.09 Million | 298.09 Million |
Retained Earnings | -307.24 Million | -307.24 Million | -307.24 Million | -303.15 Million | -303.15 Million | -290.27 Million |
Accumulated other comprehensive income | 17.86 Million | 17.86 Million | 17.86 Million | 17.74 Million | 17.74 Million | 16.57 Million |
Common Stock Equity | 8.71 Million | 8.71 Million | 8.71 Million | 12.67 Million | 12.67 Million | 24.39 Million |
Capital Lease Obligation | 215 Thousand | 283 Thousand | 283 Thousand | 245 Thousand | 335.99 Thousand | 294 Thousand |
Total Investments | 275 Thousand | 200 Thousand | 200 Thousand | 71 Thousand | - | 107 Thousand |
Total Debt | 283 Thousand | 283 Thousand | - | 336 Thousand | 245 Thousand | 294 Thousand |
Net Debt | -8.47 Million | -8.47 Million | -8.75 Million | -12.37 Million | -12.46 Million | -24.61 Million |
CRL
3698
TKM
EEZY
6705
0KW1