Sunrise Energy Metals Limited (SRL.AX)
AUD 0.22
(0.0%)
AUD 0.22
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 325 Thousand | 830 Thousand | 835 Thousand | 877 Thousand | -24 Thousand | 3.81 Million |
| Cost of Revenue | 3.06 Million | 318 Thousand | 393 Thousand | 763 Thousand | 1.22 Million | 2.98 Million |
| Gross Profit | -2.73 Million | 512 Thousand | 442 Thousand | 114 Thousand | -1.25 Million | 835 Thousand |
| Operating Expenses | 4.99 Million | 10.14 Million | 16.23 Million | 18.1 Million | 172.53 Million | 22.75 Million |
| Selling, General and Administrative Expenses | 4.93 Million | 9.95 Million | 4.63 Million | 8.63 Million | 12.27 Million | 13.78 Million |
| Research and Development Expenses | 57 Thousand | 323 Thousand | 494 Thousand | 54 Thousand | 610 Thousand | 611 Thousand |
| Other Expenses | - | 132 Thousand | 835 Thousand | 877 Thousand | 1.19 Million | 881 Thousand |
| Cost and Expenses | 8.05 Million | 10.45 Million | 16.23 Million | 18.1 Million | 173.76 Million | 25.73 Million |
| Operating Income | -7.73 Million | -10.45 Million | -15.29 Million | -17.04 Million | -171.64 Million | -18 Million |
| Interest Expense | 12 Thousand | 8000.00 | 16 Thousand | 37 Thousand | 54 Thousand | 5000.00 |
| Income Tax Expense | - | 150.1 Thousand | -14.52 Million | 4.89 Million | 1.05 Million | 829 Thousand |
| Earnings before Tax | -7.85 Million | -9.12 Million | -15.3 Million | -17.08 Million | -197.67 Million | -18.01 Million |
| Net Income | -7.85 Million | -9.12 Million | 72 Thousand | -21.06 Million | -197.48 Million | -17.92 Million |
| Earnings Per Share Basic | -0.09 | -0.10 | 0.00 | -0.26 | -26.46 | -0.24 |
| Earnings Per Share Diluted | -0.09 | -0.10 | 0.00 | -0.26 | -26.46 | -0.24 |
| Weighted Average Shares Outstanding | 87.31 Million | 90.05 Million | 89.97 Million | 81.82 Million | 7.46 Million | 74.58 Million |
| Weighted Average Shares Outstanding (Diluted) | 90.22 Million | 90.05 Million | 89.97 Million | 81.82 Million | 7.46 Million | 74.58 Million |
| Gross Margin | -8.42 | 0.62 | 0.53 | 0.13 | 52.08 | 0.22 |
| EBIT Margin | -23.48 | -12.22 | -17.84 | -18.57 | 7093.50 | -4.50 |
| Profit Margin | -24.18 | -10.99 | 0.09 | -24.02 | 8228.42 | -4.70 |
| EBITDA | -7.63 Million | -8.79 Million | -14.89 Million | -16.28 Million | -188.8 Million | -17.21 Million |
| Earnings Before Tax Margin | -23.79 | -12.60 | -18.31 | -19.44 | 7152.00 | -4.72 |
| Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
|---|---|---|---|---|---|---|
| Revenue | 63 Thousand | - | 63 Thousand | 99.5 Thousand | 99.5 Thousand | 830 Thousand |
| Cost of Revenue | 715 Thousand | 215 Thousand | 715 Thousand | 120 Thousand | 815 Thousand | 318 Thousand |
| Gross Profit | -652 Thousand | -215 Thousand | -652 Thousand | -20.5 Thousand | -715.5 Thousand | 512 Thousand |
| Operating Expenses | 1.31 Million | 8.37 Million | 1.31 Million | 4.13 Million | 1.33 Million | 10.14 Million |
| Selling, General and Administrative Expenses | 1.3 Million | - | 1.3 Million | 4.14 Million | 1.16 Million | - |
| Research and Development Expenses | 9500.00 | - | 9500.00 | 38 Thousand | 19 Thousand | - |
| Other Expenses | 67 Thousand | 176.99 Thousand | - | 45 Thousand | - | 132 Thousand |
| Cost and Expenses | 2.03 Million | 8.59 Million | 2.03 Million | 4.25 Million | 2.15 Million | 10.45 Million |
| Operating Income | -1.96 Million | -8.59 Million | -1.96 Million | -4.25 Million | -2.05 Million | -10.45 Million |
| Interest Expense | 6000.00 | 12 Thousand | - | 6000.00 | - | 8000.00 |
| Income Tax Expense | -202.5 Thousand | - | -202.5 Thousand | 1.00 | - | 150.1 Thousand |
| Earnings before Tax | -2.04 Million | -7.85 Million | -2.04 Million | -3.76 Million | -1.88 Million | -9.12 Million |
| Net Income | -2.04 Million | -7.85 Million | -2.04 Million | -3.76 Million | -1.88 Million | -9.12 Million |
| Earnings Per Share Basic | -0.02 | - | -0.02 | -0.04 | -0.02 | - |
| Earnings Per Share Diluted | -0.02 | - | -0.02 | -0.04 | -0.02 | - |
| Weighted Average Shares Outstanding | 84.8 Million | 90.22 Million | 84.8 Million | 90.22 Million | 90.21 Million | 90.05 Million |
| Weighted Average Shares Outstanding (Diluted) | 90.23 Million | 90.22 Million | 90.23 Million | 90.22 Million | 90.21 Million | 90.05 Million |
| Gross Margin | -10.35 | - | -10.35 | -0.21 | -7.19 | 0.62 |
| EBIT Margin | -34.17 | - | -33.94 | -41.58 | -20.02 | - |
| Profit Margin | -32.51 | - | -32.51 | -37.81 | -18.90 | -10.99 |
| EBITDA | -2.15 Million | - | -2.13 Million | -4.13 Million | -1.99 Million | - |
| Earnings Before Tax Margin | -31.24 | - | -31.24 | -42.78 | -20.62 | -12.60 |
CRL
3698
TKM
EEZY
6705
0KW1