USD 204.68
(-0.56%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 14.96 Billion | 13.51 Billion | 11.29 Billion | 10.15 Billion | 10.29 Billion | 10.04 Billion |
Cost of Revenue | 10.54 Billion | 8.2 Billion | 6.73 Billion | 6.1 Billion | 6.29 Billion | 6.15 Billion |
Gross Profit | 4.42 Billion | 5.3 Billion | 4.55 Billion | 4.05 Billion | 4 Billion | 3.89 Billion |
Operating Expenses | 3.41 Billion | 2.81 Billion | 2.46 Billion | 2.21 Billion | 2.19 Billion | 2.17 Billion |
Selling, General and Administrative Expenses | 1.75 Billion | 1.33 Billion | 1.17 Billion | 1.02 Billion | 1.04 Billion | 1.05 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.66 Billion | 1.48 Billion | 1.28 Billion | 1.18 Billion | 1.15 Billion | 3.4 Million |
Cost and Expenses | 12.18 Billion | 11.02 Billion | 9.2 Billion | 8.31 Billion | 8.49 Billion | 8.32 Billion |
Operating Income | 2.78 Billion | 2.39 Billion | 2.07 Billion | 1.7 Billion | 1.78 Billion | 1.73 Billion |
Interest Expense | 508.2 Million | 395.6 Million | 314.6 Million | 355.6 Million | 392 Million | 383.8 Million |
Income Tax Expense | 460.1 Million | 343.9 Million | 282.8 Million | 173.1 Million | 222 Million | 283.3 Million |
Earnings before Tax | 2.19 Billion | 1.83 Billion | 1.57 Billion | 1.14 Billion | 1.29 Billion | 1.32 Billion |
Net Income | 1.73 Billion | 1.48 Billion | 1.29 Billion | 967.2 Million | 1.07 Billion | 1.03 Billion |
Earnings Per Share Basic | 5.47 | 4.70 | 4.05 | 3.03 | 3.34 | 3.17 |
Earnings Per Share Diluted | 5.47 | 4.69 | 4.04 | 3.02 | 3.33 | 3.16 |
Weighted Average Shares Outstanding | 316.45 Million | 316.53 Million | 318.81 Million | 319.28 Million | 321.1 Million | 326.9 Million |
Weighted Average Shares Outstanding (Diluted) | 316.66 Million | 317.08 Million | 319.42 Million | 319.83 Million | 322 Million | 328.4 Million |
Gross Margin | 0.30 | 0.39 | 0.40 | 0.40 | 0.39 | 0.39 |
EBIT Margin | 0.29 | 0.28 | 0.28 | 0.28 | 0.27 | 0.28 |
Profit Margin | 0.12 | 0.11 | 0.11 | 0.10 | 0.10 | 0.10 |
EBITDA | 4.32 Billion | 3.65 Billion | 3.38 Billion | 3 Billion | 2.9 Billion | 2.83 Billion |
Earnings Before Tax Margin | 0.19 | 0.18 | 0.18 | 0.17 | 0.17 | 0.17 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 4.07 Billion | 4.04 Billion | 3.86 Billion | 3.83 Billion | 14.96 Billion | 3.82 Billion |
Cost of Revenue | 2.36 Billion | 2.82 Billion | 2.28 Billion | 2.69 Billion | 10.54 Billion | 2.28 Billion |
Gross Profit | 1.7 Billion | 1.22 Billion | 1.57 Billion | 1.14 Billion | 4.42 Billion | 1.54 Billion |
Operating Expenses | 854.7 Million | 407.6 Million | 839.8 Million | 426.7 Million | 1.57 Billion | 802.8 Million |
Selling, General and Administrative Expenses | 406 Million | 407.6 Million | 406.7 Million | 422.2 Million | - | 377 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 448.7 Million | 700 Thousand | 12.6 Million | -4.5 Million | -4.5 Million | 1.3 Million |
Cost and Expenses | 3.22 Billion | 3.22 Billion | 3.12 Billion | 3.11 Billion | 12.12 Billion | 3.08 Billion |
Operating Income | 845.9 Million | 818.1 Million | 732.8 Million | 714.1 Million | 2.84 Billion | 727.8 Million |
Interest Expense | 138.2 Million | 128.3 Million | 139.3 Million | 139.5 Million | 537.5 Million | 127.6 Million |
Income Tax Expense | 80.6 Million | 142.1 Million | 145.2 Million | 43.2 Million | 460.1 Million | 126 Million |
Earnings before Tax | 646.5 Million | 654 Million | 598.9 Million | 482.9 Million | 2.19 Billion | 606.3 Million |
Net Income | 565.7 Million | 511.5 Million | 453.8 Million | 439.6 Million | 1.73 Billion | 480.2 Million |
Earnings Per Share Basic | 1.80 | 1.62 | 1.44 | 1.40 | - | 1.52 |
Earnings Per Share Diluted | 1.80 | 1.62 | 1.44 | 1.39 | - | 1.52 |
Weighted Average Shares Outstanding | 314 Million | 314.91 Million | 315.3 Million | 315.1 Million | 316.18 Million | 316.06 Million |
Weighted Average Shares Outstanding (Diluted) | 314.4 Million | 315.23 Million | 315.7 Million | 315.7 Million | 316.66 Million | 316.55 Million |
Gross Margin | 0.42 | 0.30 | 0.41 | 0.30 | 0.30 | 0.40 |
EBIT Margin | 0.30 | 0.31 | 0.30 | 0.30 | - | 0.30 |
Profit Margin | 0.14 | 0.13 | 0.12 | 0.11 | 0.12 | 0.13 |
EBITDA | 1.23 Billion | 1.25 Billion | 1.16 Billion | 1.14 Billion | - | 1.15 Billion |
Earnings Before Tax Margin | 0.21 | 0.20 | 0.19 | 0.19 | 0.19 | 0.19 |
SRL
CRL
3698
6696
EEZY
6705