CNY 9.05
(-0.11%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 182.21 Million | 338.19 Million | 249.68 Million | 81.37 Million | 98.9 Million | 127.93 Million |
Cost of Revenue | 127.9 Million | 245.36 Million | 181.84 Million | 54.37 Million | 74.5 Million | 100.79 Million |
Gross Profit | 54.31 Million | 92.82 Million | 67.83 Million | 27 Million | 24.39 Million | 27.14 Million |
Operating Expenses | 62.89 Million | 67.58 Million | 46.71 Million | 27.56 Million | 28.82 Million | 29.29 Million |
Selling, General and Administrative Expenses | 17 Million | 6.15 Million | 5.59 Million | 9.1 Million | 8.4 Million | 9.49 Million |
Research and Development Expenses | 45.38 Million | 45.84 Million | 26.19 Million | 7.09 Million | 7.69 Million | 8.28 Million |
Other Expenses | -7.25 Million | 222 Thousand | -32.75 Thousand | -68.53 Thousand | 121.52 Thousand | 92.98 Thousand |
Cost and Expenses | 198.25 Million | 312.95 Million | 228.56 Million | 81.93 Million | 103.33 Million | 130.09 Million |
Operating Income | -21.55 Million | 28.09 Million | 30.94 Million | 10.8 Million | 7.14 Million | 5.39 Million |
Interest Expense | 66.33 Thousand | 45.66 Thousand | 64.17 Thousand | 283.06 Thousand | 27.01 Thousand | 34.53 Thousand |
Income Tax Expense | -6.46 Million | 3.22 Million | 2.44 Million | 1.5 Million | 921.45 Thousand | 507.54 Thousand |
Earnings before Tax | -7.01 Million | 28.31 Million | 30.9 Million | 10.73 Million | 7.26 Million | 5.48 Million |
Net Income | -555.95 Thousand | 25.08 Million | 28.46 Million | 9.23 Million | 6.34 Million | 4.97 Million |
Earnings Per Share Basic | -0.00 | 0.08 | 0.09 | 0.03 | 0.02 | 0.02 |
Earnings Per Share Diluted | -0.00 | 0.08 | 0.09 | 0.03 | 0.02 | 0.02 |
Weighted Average Shares Outstanding | 308.86 Million | 302.67 Million | 302.67 Million | 302.67 Million | 302.67 Million | 301.75 Million |
Weighted Average Shares Outstanding (Diluted) | 308.86 Million | 302.67 Million | 302.67 Million | 302.67 Million | 302.67 Million | 301.75 Million |
Gross Margin | 0.30 | 0.27 | 0.27 | 0.33 | 0.25 | 0.21 |
EBIT Margin | 0.06 | 0.12 | 0.18 | 0.34 | 0.24 | 0.22 |
Profit Margin | -0.00 | 0.07 | 0.11 | 0.11 | 0.06 | 0.04 |
EBITDA | 10.46 Million | 40.28 Million | 47.11 Million | 30.59 Million | 29.52 Million | 28.95 Million |
Earnings Before Tax Margin | -0.12 | 0.08 | 0.12 | 0.13 | 0.07 | 0.04 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 20.95 Million | 17.72 Million | 17.22 Million | 179.44 Million | 34.33 Million | 49.44 Million |
Cost of Revenue | 16.34 Million | 14.18 Million | 11.33 Million | 137.41 Million | 26.09 Million | 35.02 Million |
Gross Profit | 4.61 Million | 3.54 Million | 5.89 Million | 42.02 Million | 8.24 Million | 14.42 Million |
Operating Expenses | 18.91 Million | 12.55 Million | 19.27 Million | 63.58 Million | 16.65 Million | 11.97 Million |
Selling, General and Administrative Expenses | 6.05 Million | 4.37 Million | 5.22 Million | - | 4.37 Million | 12 Million |
Research and Development Expenses | 13.96 Million | 8.33 Million | 13.72 Million | - | 13.02 Million | 8.78 Million |
Other Expenses | -1.1 Million | 149.96 Thousand | -319.19 Thousand | -746.66 Thousand | 748.1 Thousand | 348.45 Thousand |
Cost and Expenses | 35.26 Million | 26.74 Million | 30.6 Million | 200.99 Million | 42.74 Million | 47 Million |
Operating Income | -13.3 Million | -9.01 Million | -13.38 Million | -21.55 Million | -8.4 Million | 4.48 Million |
Interest Expense | 18.66 Thousand | 23.86 Thousand | 6521.50 | 66.33 Thousand | 4564.13 | 12.7 Thousand |
Income Tax Expense | -489.9 Thousand | -439.08 Thousand | 147.67 Thousand | -6.46 Million | 553.26 Thousand | 287.25 Thousand |
Earnings before Tax | -13.13 Million | -6.74 Million | -10.59 Million | -7.01 Million | -3.47 Million | 4.83 Million |
Net Income | -12.64 Million | -6.3 Million | -10.74 Million | -555.95 Thousand | -4.02 Million | 4.54 Million |
Earnings Per Share Basic | -0.04 | -0.02 | -0.04 | - | -0.01 | 0.02 |
Earnings Per Share Diluted | -0.04 | -0.02 | -0.04 | - | -0.01 | 0.02 |
Weighted Average Shares Outstanding | 303.92 Million | 303.92 Million | 303.9 Million | 303.9 Million | 303.48 Million | 303.41 Million |
Weighted Average Shares Outstanding (Diluted) | 303.92 Million | 303.92 Million | 303.9 Million | 303.9 Million | 303.48 Million | 303.41 Million |
Gross Margin | 0.22 | 0.20 | 0.34 | 0.23 | 0.24 | 0.29 |
EBIT Margin | -0.63 | -0.23 | -0.56 | - | -0.11 | 0.11 |
Profit Margin | -0.60 | -0.36 | -0.62 | -0.00 | -0.12 | 0.09 |
EBITDA | -13.11 Million | -4.1 Million | -9.68 Million | - | -3.76 Million | 5.24 Million |
Earnings Before Tax Margin | -0.63 | -0.51 | -0.78 | -0.12 | -0.24 | 0.09 |
4765
PHNX
FNMAN
3698
TKM
SMAA