AUD 0.25
(2.08%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 27.56 Million | 29.35 Million | 20.26 Million | 18.36 Million | 7.82 Million | 2.8 Million |
Cost of Revenue | 8.13 Million | 9.1 Million | 10.67 Million | 10.88 Million | 5.32 Million | 1.83 Million |
Gross Profit | 19.42 Million | 20.25 Million | 9.58 Million | 7.48 Million | 2.5 Million | 970.13 Thousand |
Operating Expenses | 16.48 Million | 17.45 Million | 15.85 Million | 8.36 Million | 5.92 Million | 6.26 Million |
Selling, General and Administrative Expenses | 16.48 Million | 17.45 Million | 15.85 Million | 8.36 Million | 5.84 Million | 4.88 Million |
Research and Development Expenses | - | 827.06 Thousand | 48.17 Thousand | - | 79.54 Thousand | - |
Other Expenses | - | - | - | 226.41 Thousand | 378.17 Thousand | 471.57 Thousand |
Cost and Expenses | 24.62 Million | 26.56 Million | 26.53 Million | 19.24 Million | 11.24 Million | 6.26 Million |
Operating Income | 2.94 Million | 2.79 Million | -6.27 Million | -886.72 Thousand | -3.42 Million | -3.45 Million |
Interest Expense | - | 39.24 Thousand | 31.76 Thousand | 8018.00 | 16.27 Thousand | - |
Income Tax Expense | - | -4.00 | 5.00 | 1.00 | -216.76 Thousand | -471.57 Thousand |
Earnings before Tax | 3.41 Million | 92.43 Thousand | -6.26 Million | -646.69 Thousand | -3.26 Million | -3.44 Million |
Net Income | 3.41 Million | 92.43 Thousand | -6.26 Million | -646.69 Thousand | -3.04 Million | -3.44 Million |
Earnings Per Share Basic | 0.01 | 0.00 | -0.03 | -0.00 | -0.02 | -0.02 |
Earnings Per Share Diluted | 0.01 | 0.00 | -0.03 | -0.00 | -0.02 | -0.02 |
Weighted Average Shares Outstanding | 234.88 Million | 236.79 Million | 234.19 Million | 203.34 Million | 179.79 Million | 146.49 Million |
Weighted Average Shares Outstanding (Diluted) | 236.1 Million | 242.5 Million | 234.19 Million | 203.34 Million | 179.79 Million | 146.49 Million |
Gross Margin | 0.70 | 0.69 | 0.47 | 0.41 | 0.32 | 0.35 |
EBIT Margin | - | 0.14 | -0.29 | -0.04 | -0.42 | 0.00 |
Profit Margin | 0.12 | 0.00 | -0.31 | -0.04 | -0.39 | -1.23 |
EBITDA | - | 1.37 Million | -5.79 Million | -523.79 Thousand | -3.13 Million | -3.9 Million |
Earnings Before Tax Margin | 0.11 | 0.10 | -0.31 | -0.05 | -0.44 | -1.23 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 27.56 Million | 13.99 Million | 13.56 Million | 29.35 Million | 14.88 Million | 14.46 Million |
Cost of Revenue | 8.13 Million | 4.32 Million | 3.8 Million | 9.1 Million | 4.66 Million | 4.43 Million |
Gross Profit | 19.42 Million | 9.67 Million | 9.75 Million | 20.25 Million | 10.22 Million | 10.02 Million |
Operating Expenses | 16.48 Million | 8.13 Million | 8.34 Million | 17.45 Million | 9.23 Million | 8.22 Million |
Selling, General and Administrative Expenses | - | 8.13 Million | 8.34 Million | - | 9.23 Million | 8.22 Million |
Research and Development Expenses | - | - | - | - | 827.06 Thousand | - |
Other Expenses | -16.48 Million | -8.13 Million | -8.34 Million | - | - | - |
Cost and Expenses | 24.62 Million | 12.46 Million | 12.15 Million | 26.56 Million | 13.89 Million | 12.66 Million |
Operating Income | 2.94 Million | 1.53 Million | 1.4 Million | 2.79 Million | 993.21 Thousand | 1.8 Million |
Interest Expense | 19.36 Thousand | 7031.00 | - | 39.24 Thousand | 17.27 Thousand | 21.96 Thousand |
Income Tax Expense | - | - | -1.6 Million | -4.00 | 3.00 | 4.00 |
Earnings before Tax | 3.41 Million | 1.78 Million | 1.63 Million | 92.43 Thousand | -8383.00 | 100.81 Thousand |
Net Income | 3.41 Million | 1.78 Million | 1.63 Million | 92.43 Thousand | -8383.00 | 100.81 Thousand |
Earnings Per Share Basic | - | 0.01 | 0.01 | - | - | 0.00 |
Earnings Per Share Diluted | - | 0.01 | 0.01 | - | - | 0.00 |
Weighted Average Shares Outstanding | 234.88 Million | 234.3 Million | 235.5 Million | 236.79 Million | 236.85 Million | 236.73 Million |
Weighted Average Shares Outstanding (Diluted) | 236.1 Million | 234.4 Million | 237.98 Million | 242.5 Million | 236.85 Million | 242.7 Million |
Gross Margin | 0.70 | 0.69 | 0.72 | 0.69 | 0.69 | 0.69 |
EBIT Margin | - | 0.13 | 0.13 | - | 0.11 | 0.17 |
Profit Margin | 0.12 | 0.13 | 0.12 | 0.00 | -0.00 | 0.01 |
EBITDA | - | 1.86 Million | 1.71 Million | - | 1.59 Million | 2.44 Million |
Earnings Before Tax Margin | 0.11 | 0.11 | 0.10 | 0.10 | 0.07 | 0.12 |
BREUF
8168
ROLCOEN
SERT
MANRAJH
SUPEREIF