HKD 0.12
(-1.59%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 10.47 Million | 7.74 Million | 5.56 Million | 16.19 Million | 10.69 Million | 22.2 Million |
Cost of Revenue | 9.38 Million | 7.97 Million | 10.5 Million | 11.56 Million | 10.88 Million | 10.01 Million |
Gross Profit | 1.09 Million | -226 Thousand | -4.93 Million | 4.63 Million | -189 Thousand | 12.18 Million |
Operating Expenses | 2.95 Million | 3.92 Million | 4.4 Million | 6.63 Million | 5.24 Million | 9.94 Million |
Selling, General and Administrative Expenses | 2.95 Million | 873 Thousand | 653 Thousand | 2.04 Million | 861 Thousand | 5.56 Million |
Research and Development Expenses | - | -2.05 | -1.86 | 0.24 | -0.41 | 0.11 |
Other Expenses | - | 3.92 Million | 4.4 Million | 6.63 Million | 5.24 Million | 250 Thousand |
Cost and Expenses | 12.34 Million | 11.89 Million | 14.9 Million | 18.2 Million | 16.13 Million | 19.96 Million |
Operating Income | -4.29 Million | -3.87 Million | -8.64 Million | -1.66 Million | -5.43 Million | 2.24 Million |
Interest Expense | 152 Thousand | 121 Thousand | 144 Thousand | 122 Thousand | - | - |
Income Tax Expense | - | 121 Thousand | -123 Thousand | 73 Thousand | -768 Thousand | 1.46 Million |
Earnings before Tax | -1.94 Million | -9.28 Million | -9.55 Million | 5.69 Million | -4.66 Million | 2.49 Million |
Net Income | -1.94 Million | -9.4 Million | -9.43 Million | 5.62 Million | -3.89 Million | 1.02 Million |
Earnings Per Share Basic | -0.00 | -0.01 | -0.01 | 0.01 | -0.00 | 0.00 |
Earnings Per Share Diluted | -0.00 | -0.01 | -0.01 | 0.01 | -0.00 | 0.00 |
Weighted Average Shares Outstanding | 1.08 Billion | 1 Billion | 1 Billion | 1 Billion | 1 Billion | 905.75 Million |
Weighted Average Shares Outstanding (Diluted) | 1.08 Billion | 1 Billion | 1 Billion | 1 Billion | 1 Billion | 905.75 Million |
Gross Margin | 0.10 | -0.03 | -0.89 | 0.29 | -0.02 | 0.55 |
EBIT Margin | -0.16 | -0.34 | -1.29 | -0.01 | -0.49 | 0.11 |
Profit Margin | -0.19 | -1.21 | -1.69 | 0.35 | -0.36 | 0.05 |
EBITDA | -1.7 Million | -7.33 Million | -8.6 Million | -130 Thousand | -4.47 Million | 2.38 Million |
Earnings Before Tax Margin | -0.41 | -0.50 | -1.55 | -0.10 | -0.51 | 0.10 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 2.66 Million | 2.66 Million | 12.34 Million | 7.16 Million | 1.72 Million | 3.32 Million |
Cost of Revenue | 3.27 Million | 3.27 Million | 7.57 Million | 2.13 Million | 1.89 Million | 1.87 Million |
Gross Profit | -613.5 Thousand | -613.5 Thousand | 4.76 Million | 5.03 Million | -172 Thousand | 1.44 Million |
Operating Expenses | 707 Thousand | 707 Thousand | 4.63 Million | 1.33 Million | 911 Thousand | 553 Thousand |
Selling, General and Administrative Expenses | - | - | - | 322 Thousand | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -7.78 Million | - | 38 Thousand | -5.97 Million | - | 553 Thousand |
Cost and Expenses | 3.27 Million | 3.98 Million | 12.21 Million | 3.46 Million | 2.8 Million | 2.43 Million |
Operating Income | -613.5 Thousand | -1.3 Million | 629 Thousand | 1.47 Million | -948 Thousand | 1.06 Million |
Interest Expense | 22 Thousand | - | 152 Thousand | 22 Thousand | 42 Thousand | 33 Thousand |
Income Tax Expense | -689.5 Thousand | - | -1.7 Million | -14.81 Thousand | 68.58 Thousand | 452 Thousand |
Earnings before Tax | -1.33 Million | -1.33 Million | -1.94 Million | 1.45 Million | -990 Thousand | 575 Thousand |
Net Income | -1.33 Million | -1.33 Million | -1.94 Million | 1.45 Million | -990 Thousand | 123 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | - | 0.00 | -0.00 | 0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | - | 0.00 | -0.00 | 0.00 |
Weighted Average Shares Outstanding | 1.1 Billion | 1.1 Billion | 1.08 Billion | 1.1 Billion | 1.1 Billion | 1.06 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.1 Billion | 1.1 Billion | 1.08 Billion | 1.1 Billion | 1.1 Billion | 1.06 Billion |
Gross Margin | -0.23 | -0.23 | 0.39 | 0.70 | -0.10 | 0.43 |
EBIT Margin | -0.46 | -0.46 | - | 0.21 | -0.53 | 0.33 |
Profit Margin | -0.50 | -0.50 | -0.16 | 0.20 | -0.58 | 0.04 |
EBITDA | -1.22 Million | -1.22 Million | - | 1.5 Million | -919 Thousand | 1.08 Million |
Earnings Before Tax Margin | -0.23 | -0.49 | 0.05 | 0.21 | -0.55 | 0.32 |
ROLCOEN
004830
PSGR
SUPEREIF
SWF
BREUF