HKD 0.12
(-1.59%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 39.64 Million | 34.15 Million | 42.87 Million | 49.77 Million | 45.98 Million | 51.23 Million |
Total Current Assets | 39.57 Million | 33.96 Million | 41.83 Million | 46.77 Million | 44.79 Million | 50.98 Million |
Cash And Short Term Investments | 34.39 Million | 31.8 Million | 40.09 Million | 42.57 Million | 39.53 Million | 45.75 Million |
Cash and Cash Equivalents | 23.96 Million | 17.48 Million | 18.9 Million | 24.67 Million | 39.53 Million | 45.75 Million |
Short Term Investments | 10.42 Million | 14.31 Million | 21.18 Million | 17.9 Million | - | 197 Thousand |
Net Receivables | 4.46 Million | 1.35 Million | 1.13 Million | 3.82 Million | 4.86 Million | 4.76 Million |
Inventory | 29.15 Million | -14.31 Million | -21.18 Million | -17.9 Million | - | 1.00 |
Other Current Assets | -28.42 Million | 2.16 Million | -20.03 Million | -28.49 Million | -44.4 Million | 5.22 Million |
Total Non-Current Assets | 69 Thousand | 190 Thousand | 1.03 Million | 3 Million | 1.18 Million | 254 Thousand |
Net PPE | 69 Thousand | 184 Thousand | 1.01 Million | 2.45 Million | 801 Thousand | 254 Thousand |
Good Will And Intangible Assets | - | - | - | -17.9 Million | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 10.42 Million | 14.31 Million | 21.18 Million | 17.9 Million | - | - |
Tax Assets | - | - | - | 126 Thousand | - | - |
Other Non Current Assets | -10.42 Million | -14.31 Million | -21.17 Million | 423 Thousand | 383 Thousand | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 9.3 Million | 11.54 Million | 10.97 Million | 4.44 Million | 2.28 Million | 2.39 Million |
Total Current Liabilities | 9.06 Million | 10.68 Million | 10.8 Million | 3.02 Million | 1.61 Million | 1.96 Million |
Account Payables | -217 Thousand | -22 Thousand | -82 Thousand | -376 Thousand | - | - |
Tax Payables | - | - | - | - | - | 1.47 Million |
Short Term Debt | 8.34 Million | 10.13 Million | 10.15 Million | 1.52 Million | - | - |
Deferred Revenue | 217 Thousand | 22 Thousand | 82 Thousand | 376 Thousand | 50 Thousand | - |
Other Current Liabilities | 718 Thousand | 552 Thousand | 656 Thousand | 1.49 Million | -50 Thousand | 1.96 Million |
Total Non Current Liabilities | 244 Thousand | 861 Thousand | 171 Thousand | 1.42 Million | 663 Thousand | 426 Thousand |
Long-Term Debt | - | 724 Thousand | - | 790 Thousand | - | - |
Deferred Revenue Non Current | 217 Thousand | 22 Thousand | 82 Thousand | 376 Thousand | 50 Thousand | 50 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 27 Thousand | 137 Thousand | 89 Thousand | 11 Thousand | 613 Thousand | 376 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 30.34 Million | 22.6 Million | 31.89 Million | 45.32 Million | 43.7 Million | 48.84 Million |
Stock Holders Equity | 30.34 Million | 22.6 Million | 31.89 Million | 45.32 Million | 43.7 Million | 48.84 Million |
Common Stock | 11 Million | 10 Million | 10 Million | 10 Million | 10 Million | 10 Million |
Retained Earnings | -20.63 Million | -18.69 Million | -9.4 Million | 4.02 Million | -1.59 Million | 3.54 Million |
Accumulated other comprehensive income | 4 Million | 4 Million | 4 Million | 3.99 Million | 4 Million | -504 Thousand |
Common Stock Equity | 30.34 Million | 22.6 Million | 31.89 Million | 45.32 Million | 43.7 Million | 48.84 Million |
Capital Lease Obligation | 724 Thousand | 1.83 Million | 790 Thousand | 2.01 Million | - | - |
Total Investments | 10.42 Million | 14.31 Million | 21.18 Million | 17.9 Million | - | 197 Thousand |
Total Debt | 8.34 Million | 10.86 Million | 10.15 Million | 2.31 Million | - | - |
Net Debt | -15.62 Million | -6.62 Million | -8.75 Million | -22.35 Million | -39.53 Million | -45.75 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 28.64 Million | 28.64 Million | 39.64 Million | 39.64 Million | - | 37.65 Million |
Total Current Assets | 27.63 Million | 27.63 Million | 39.57 Million | 39.57 Million | 34.85 Million | 37.52 Million |
Cash And Short Term Investments | 21.84 Million | 21.84 Million | 34.39 Million | 34.39 Million | 34.85 Million | 34.49 Million |
Cash and Cash Equivalents | 21.37 Million | 21.37 Million | 23.96 Million | 23.96 Million | -34.85 Million | 22.93 Million |
Short Term Investments | 469 Thousand | 469 Thousand | 10.42 Million | 10.42 Million | 69.71 Million | 11.56 Million |
Net Receivables | 4.77 Million | 4.77 Million | 4.46 Million | 4.46 Million | - | 2.4 Million |
Inventory | 461 Thousand | - | 29.15 Million | 29.15 Million | - | -11.56 Million |
Other Current Assets | 556 Thousand | 1.01 Million | -28.42 Million | -28.42 Million | - | -25.33 Million |
Total Non-Current Assets | 1.01 Million | 1.01 Million | 69 Thousand | 69 Thousand | -34.85 Million | 126 Thousand |
Net PPE | 1.01 Million | 1.01 Million | 69 Thousand | 69 Thousand | - | 126 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | 10.42 Million | 10.42 Million | - | 11.56 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 1.00 | 1.00 | -10.42 Million | -10.42 Million | -34.85 Million | -11.56 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 967 Thousand | 723 Thousand | 9.3 Million | 9.3 Million | - | 7.77 Million |
Total Current Liabilities | 723 Thousand | 723 Thousand | 9.06 Million | 9.06 Million | - | 7.48 Million |
Account Payables | -363 Thousand | - | -217 Thousand | -217 Thousand | - | -19 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 146 Thousand | - | 8.34 Million | 8.34 Million | - | 7.21 Million |
Deferred Revenue | 217 Thousand | - | 217 Thousand | 217 Thousand | - | 19 Thousand |
Other Current Liabilities | 723 Thousand | 723 Thousand | 718 Thousand | 718 Thousand | - | 272 Thousand |
Total Non Current Liabilities | 244 Thousand | - | 244 Thousand | 244 Thousand | - | 283 Thousand |
Long-Term Debt | - | - | - | - | - | 146 Thousand |
Deferred Revenue Non Current | 217 Thousand | - | 217 Thousand | 217 Thousand | - | 19 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 27 Thousand | - | 27 Thousand | 27 Thousand | - | 137 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 27.68 Million | 27.68 Million | 30.34 Million | 30.34 Million | 29.88 Million | 29.88 Million |
Stock Holders Equity | 27.68 Million | 27.68 Million | 30.34 Million | 30.34 Million | 29.88 Million | 29.88 Million |
Common Stock | 11 Million | 11 Million | 11 Million | 11 Million | - | 11 Million |
Retained Earnings | -23.29 Million | -23.29 Million | -20.63 Million | -20.63 Million | - | -21.09 Million |
Accumulated other comprehensive income | 4 Million | 4 Million | 4 Million | 4 Million | 29.88 Million | 4 Million |
Common Stock Equity | 27.68 Million | 27.68 Million | 30.34 Million | 30.34 Million | 29.88 Million | 29.88 Million |
Capital Lease Obligation | 146 Thousand | 146 Thousand | 724 Thousand | 724 Thousand | - | 1.28 Million |
Total Investments | 469 Thousand | 469 Thousand | 10.42 Million | 10.42 Million | 69.71 Million | 11.56 Million |
Total Debt | 146 Thousand | - | 8.34 Million | 8.34 Million | - | 7.36 Million |
Net Debt | -21.22 Million | -21.37 Million | -15.62 Million | -15.62 Million | 34.85 Million | -15.57 Million |
ROLCOEN
004830
PSGR
SUPEREIF
SWF
BREUF