AUD 0.25
(2.08%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 398.52 Million | 14.79 Million | 16.85 Million | 8.54 Million | 5.85 Million | 3.14 Million |
Total Current Assets | 394.54 Million | 13.03 Million | 12.26 Million | 7.89 Million | 5.65 Million | 2.54 Million |
Cash And Short Term Investments | 11.4 Million | 12.4 Million | 11.47 Million | 7.52 Million | 5.26 Million | 2.54 Million |
Cash and Cash Equivalents | 11.4 Million | 12.4 Million | 11.47 Million | 7.52 Million | 5.26 Million | 2.54 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 471.57 Thousand | 223.77 Thousand | 587.02 Thousand | 245.85 Thousand | 172.42 Thousand | 454.25 Thousand |
Inventory | - | - | - | - | - | -549.29 Thousand |
Other Current Assets | 382.66 Million | 408.15 Thousand | 200.17 Thousand | 119.18 Thousand | 218.2 Thousand | 95.04 Thousand |
Total Non-Current Assets | 3.98 Million | 1.76 Million | 4.58 Million | 655.49 Thousand | 201.4 Thousand | 51.66 Thousand |
Net PPE | 180.74 Thousand | 478.56 Thousand | 858.39 Thousand | 122.67 Thousand | 194.66 Thousand | 46.86 Thousand |
Good Will And Intangible Assets | 3.61 Million | 1.1 Million | 3.15 Million | 7823.00 | 6737.00 | 4794.00 |
Good Will | - | - | - | - | - | - |
Intangible Assets | 3.61 Million | 1.1 Million | 3.15 Million | 7823.00 | 6737.00 | 4794.00 |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 180.35 Thousand | 180.35 Thousand | 580.35 Thousand | 525 Thousand | -201.4 Thousand | - |
Other Assets | - | - | - | - | - | 549.29 Thousand |
Total Liabilities | 384.72 Million | 3.7 Million | 5.83 Million | 2.83 Million | 2 Million | 356.43 Thousand |
Total Current Liabilities | 384.61 Million | 3.46 Million | 5.3 Million | 2.77 Million | 1.83 Million | 356.43 Thousand |
Account Payables | 416.73 Thousand | 928.24 Thousand | 2.83 Million | 1.43 Million | 872.25 Thousand | 131.43 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 147.55 Thousand | 324.63 Thousand | 287.04 Thousand | 47.34 Thousand | 113.65 Thousand | - |
Deferred Revenue | 249.19 Thousand | 235.03 Thousand | 271.58 Thousand | 356.97 Thousand | 263 Thousand | - |
Other Current Liabilities | 383.79 Million | 1.98 Million | 1.91 Million | 938.42 Thousand | 586.09 Thousand | 224.99 Thousand |
Total Non Current Liabilities | 113.51 Thousand | 235.12 Thousand | 535.83 Thousand | 59.24 Thousand | 171.08 Thousand | 91.72 Thousand |
Long-Term Debt | - | 147.55 Thousand | 472.18 Thousand | - | 39.33 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 113.51 Thousand | 87.57 Thousand | 63.65 Thousand | 59.24 Thousand | 131.75 Thousand | 91.72 Thousand |
Other Liabilities | - | 1.00 | - | - | - | -91.72 Thousand |
Total Equity | 13.8 Million | 11.09 Million | 11.01 Million | 5.71 Million | 3.84 Million | 2.51 Million |
Stock Holders Equity | 13.8 Million | 11.09 Million | 11.01 Million | 5.71 Million | 3.84 Million | 2.51 Million |
Common Stock | 38.51 Million | 38.95 Million | 38.82 Million | 27.28 Million | 23.87 Million | 20.59 Million |
Retained Earnings | -24.76 Million | -28.19 Million | -28.47 Million | -22.21 Million | -21.56 Million | -18.55 Million |
Accumulated other comprehensive income | 55.39 Thousand | 328.7 Thousand | 667.94 Thousand | 635.9 Thousand | 1.53 Million | 467.19 Thousand |
Common Stock Equity | 13.8 Million | 11.09 Million | 11.01 Million | 5.71 Million | 3.84 Million | 2.51 Million |
Capital Lease Obligation | - | 147.55 Thousand | 472.18 Thousand | - | 39.33 Thousand | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 147.55 Thousand | 472.18 Thousand | 759.23 Thousand | 47.34 Thousand | 152.99 Thousand | - |
Net Debt | -11.25 Million | -11.92 Million | -10.71 Million | -7.47 Million | -5.1 Million | -2.54 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 398.52 Million | 398.52 Million | 15.6 Million | 14.79 Million | 14.79 Million | 14.7 Million |
Total Current Assets | 394.54 Million | 394.54 Million | 12.78 Million | 13.03 Million | 13.03 Million | 11.37 Million |
Cash And Short Term Investments | 11.4 Million | 11.4 Million | 12.03 Million | 12.4 Million | 12.4 Million | 10.79 Million |
Cash and Cash Equivalents | 11.4 Million | 11.4 Million | 12.03 Million | 12.4 Million | 12.4 Million | 10.79 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 471.57 Thousand | 471.57 Thousand | 307.82 Thousand | 223.77 Thousand | 223.77 Thousand | 296.88 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | 382.66 Million | 382.66 Million | 448.38 Thousand | 408.15 Thousand | 408.15 Thousand | 285.12 Thousand |
Total Non-Current Assets | 3.98 Million | 3.98 Million | 2.81 Million | 1.76 Million | 1.76 Million | 3.32 Million |
Net PPE | 180.74 Thousand | 180.74 Thousand | 320.05 Thousand | 478.56 Thousand | 478.56 Thousand | 658.8 Thousand |
Good Will And Intangible Assets | 3.61 Million | 3.61 Million | 2.31 Million | 1.1 Million | 1.1 Million | 2.08 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 3.61 Million | 3.61 Million | 2.31 Million | 1.1 Million | 1.1 Million | 2.08 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 180.35 Thousand | 180.35 Thousand | 180.35 Thousand | 180.35 Thousand | 180.35 Thousand | 580.35 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 384.72 Million | 384.72 Million | 3.19 Million | 3.7 Million | 3.7 Million | 3.47 Million |
Total Current Liabilities | 384.61 Million | 384.61 Million | 3.11 Million | 3.46 Million | 3.46 Million | 3.09 Million |
Account Payables | 416.73 Thousand | 416.73 Thousand | 842.42 Thousand | 928.24 Thousand | 928.24 Thousand | 911.08 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 147.55 Thousand | 147.55 Thousand | 314 Thousand | 324.63 Thousand | 324.63 Thousand | 305.48 Thousand |
Deferred Revenue | 249.19 Thousand | 249.19 Thousand | 248.51 Thousand | 235.03 Thousand | 235.03 Thousand | 237.82 Thousand |
Other Current Liabilities | 383.79 Million | 383.79 Million | 1.7 Million | 1.98 Million | 1.98 Million | 1.63 Million |
Total Non Current Liabilities | 113.51 Thousand | 113.51 Thousand | 87.96 Thousand | 235.12 Thousand | 235.12 Thousand | 385.69 Thousand |
Long-Term Debt | - | - | - | 147.55 Thousand | 147.55 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 113.51 Thousand | 113.51 Thousand | 87.96 Thousand | 87.57 Thousand | 87.57 Thousand | 385.69 Thousand |
Other Liabilities | - | - | - | 1.00 | 1.00 | - |
Total Equity | 13.8 Million | 13.8 Million | 12.4 Million | 11.09 Million | 11.09 Million | 11.22 Million |
Stock Holders Equity | 13.8 Million | 13.8 Million | 12.4 Million | 11.09 Million | 11.09 Million | 11.22 Million |
Common Stock | 38.51 Million | 38.51 Million | 38.95 Million | 38.95 Million | 38.95 Million | 38.95 Million |
Retained Earnings | -24.76 Million | -24.76 Million | -26.55 Million | -28.19 Million | -28.19 Million | -28.37 Million |
Accumulated other comprehensive income | 55.39 Thousand | 55.39 Thousand | 3498.00 | 328.7 Thousand | 328.7 Thousand | 647.98 Thousand |
Common Stock Equity | 13.8 Million | 13.8 Million | 12.4 Million | 11.09 Million | 11.09 Million | 11.22 Million |
Capital Lease Obligation | - | - | - | 147.55 Thousand | 147.55 Thousand | 314 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 147.55 Thousand | 147.55 Thousand | 314 Thousand | 472.18 Thousand | 472.18 Thousand | 619.48 Thousand |
Net Debt | -11.25 Million | -11.25 Million | -11.71 Million | -11.92 Million | -11.92 Million | -10.17 Million |
BREUF
8168
ROLCOEN
SERT
MANRAJH
SUPEREIF