SEK 0.82
(4.57%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 59.71 Million | 52.54 Million | 66.55 Million | 56.24 Million | 61.83 Million | 48.42 Million |
Total Current Assets | 28.03 Million | 17.93 Million | 25.11 Million | 20.54 Million | 31.62 Million | 13.81 Million |
Cash And Short Term Investments | 18.47 Million | 1.86 Million | 19.57 Million | 11.39 Million | 15.08 Million | 5.45 Million |
Cash and Cash Equivalents | 18.47 Million | 1.86 Million | 19.57 Million | 11.39 Million | 15.08 Million | 5.45 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 6.06 Million | 14.19 Million | 2.07 Million | 6.95 Million | 13.22 Million | 3.02 Million |
Inventory | 3.49 Million | 1.86 Million | 3 Million | 2.19 Million | 3.02 Million | 951.31 Thousand |
Other Current Assets | -1000.00 | 1000.00 | 459 Thousand | 1000.00 | 301.58 Thousand | 7.4 Million |
Total Non-Current Assets | 31.68 Million | 34.61 Million | 41.44 Million | 35.7 Million | 30.2 Million | 34.61 Million |
Net PPE | 379 Thousand | 192 Thousand | 337 Thousand | 377 Thousand | 469.99 Thousand | 770.52 Thousand |
Good Will And Intangible Assets | 31.21 Million | 34.35 Million | 41.05 Million | 35.3 Million | 29.68 Million | 33.84 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 31.21 Million | 34.35 Million | 41.05 Million | 35.3 Million | 29.68 Million | 33.84 Million |
Long-Term Investments | - | 2.69 Million | 27.16 Million | 913 Thousand | 50 Thousand | - |
Tax Assets | 81 Thousand | 69 Thousand | 52 Thousand | 20 Thousand | -50 Thousand | - |
Other Non Current Assets | 1000.00 | -2.69 Million | -27.16 Million | -913 Thousand | 50 Thousand | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 11.73 Million | 25.92 Million | 10.44 Million | 12.37 Million | 11.45 Million | 6.12 Million |
Total Current Liabilities | 10.93 Million | 21.71 Million | 10.33 Million | 11.03 Million | 10.12 Million | 4.39 Million |
Account Payables | 3.13 Million | 4.95 Million | 3.75 Million | 3.98 Million | 4.92 Million | 2.53 Million |
Tax Payables | 124 Thousand | 195 Thousand | 311 Thousand | 202 Thousand | - | - |
Short Term Debt | 1.8 Million | 739 Thousand | 1.69 Million | 1.6 Million | 1.95 Million | 375 Thousand |
Deferred Revenue | 61 Thousand | - | 4.26 Million | 5.04 Million | 2.82 Million | 1 Million |
Other Current Liabilities | 5.94 Million | 16.01 Million | 610 Thousand | 402 Thousand | 427.73 Thousand | 479.48 Thousand |
Total Non Current Liabilities | 801.99 Thousand | 4.21 Million | 118 Thousand | 1.34 Million | 1.33 Million | 1.72 Million |
Long-Term Debt | - | 4 Million | - | 1.21 Million | 1.19 Million | 1.46 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 801.99 Thousand | 216 Thousand | 118 Thousand | 122 Thousand | 139.43 Thousand | 258.51 Thousand |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 47.97 Million | 26.61 Million | 56.11 Million | 43.87 Million | 50.37 Million | 42.3 Million |
Stock Holders Equity | 47.97 Million | 26.61 Million | 56.11 Million | 43.87 Million | 50.37 Million | 42.3 Million |
Common Stock | 6 Million | 9.42 Million | 9.42 Million | 8.01 Million | 7.76 Million | 7.21 Million |
Retained Earnings | -78.93 Million | -96.74 Million | -67.17 Million | -56.92 Million | -66.9 Million | -51.72 Million |
Accumulated other comprehensive income | -332 Thousand | -56 Thousand | -128 Thousand | -135.99 Thousand | 16.26 Million | 16.51 Million |
Common Stock Equity | 47.97 Million | 26.61 Million | 56.11 Million | 43.87 Million | 50.37 Million | 42.3 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | 2.69 Million | 27.16 Million | 913 Thousand | 50 Thousand | - |
Total Debt | 1.8 Million | 4.73 Million | 1.69 Million | 2.81 Million | 3.14 Million | 1.84 Million |
Net Debt | -16.67 Million | 2.87 Million | -17.87 Million | -8.57 Million | -11.93 Million | -3.6 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 63.18 Million | 64.26 Million | 59.71 Million | 59.71 Million | 71.58 Million | 78.45 Million |
Total Current Assets | 30.35 Million | 32.71 Million | 28.03 Million | 28.03 Million | 40.33 Million | 46.38 Million |
Cash And Short Term Investments | 12.47 Million | 17.94 Million | 18.47 Million | 18.47 Million | 17.84 Million | 7.85 Million |
Cash and Cash Equivalents | 12.47 Million | 17.94 Million | 18.47 Million | 18.47 Million | 17.84 Million | 7.85 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 13.13 Million | 6.45 Million | 6.06 Million | 6.06 Million | 19.25 Million | 35.07 Million |
Inventory | 4.74 Million | 4.07 Million | 3.49 Million | 3.49 Million | 3.23 Million | 3.45 Million |
Other Current Assets | 4.33 Million | -1000.00 | -1000.00 | -1000.00 | 2.69 Million | 3.92 Million |
Total Non-Current Assets | 32.82 Million | 31.54 Million | 31.68 Million | 31.68 Million | 31.25 Million | 32.07 Million |
Net PPE | 288 Thousand | 85 Thousand | 379 Thousand | 379 Thousand | 126 Thousand | 139 Thousand |
Good Will And Intangible Assets | 32.44 Million | 31.37 Million | 31.21 Million | 31.21 Million | 31.05 Million | 31.85 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 32.44 Million | 31.37 Million | 31.21 Million | 31.21 Million | 31.05 Million | 31.85 Million |
Long-Term Investments | -88 Thousand | -83.99 Thousand | - | - | - | 31.99 Million |
Tax Assets | 88 Thousand | 84 Thousand | 81 Thousand | 81 Thousand | 78 Thousand | 75 Thousand |
Other Non Current Assets | 89 Thousand | 83.99 Thousand | 1000.00 | 1000.00 | 1000.00 | -31.99 Million |
Other Assets | 1.00 | - | - | - | -1000.00 | - |
Total Liabilities | 12.08 Million | 16.72 Million | 11.73 Million | 11.73 Million | 16.32 Million | 19.81 Million |
Total Current Liabilities | 10.95 Million | 15.72 Million | 10.93 Million | 10.93 Million | 15.4 Million | 18.45 Million |
Account Payables | 5.73 Million | 3.93 Million | 3.13 Million | 3.13 Million | 5.45 Million | 5.56 Million |
Tax Payables | 137 Thousand | 146 Thousand | 124 Thousand | 124 Thousand | 121 Thousand | 134 Thousand |
Short Term Debt | 137 Thousand | 1.2 Million | 1.8 Million | 1.8 Million | 2.4 Million | 2.4 Million |
Deferred Revenue | 281 Thousand | 8.25 Million | 61 Thousand | 61 Thousand | 6.76 Million | 5.44 Million |
Other Current Liabilities | 4.8 Million | 2.33 Million | 5.94 Million | 5.94 Million | 783 Thousand | 5.04 Million |
Total Non Current Liabilities | 1.12 Million | 996 Thousand | 801.99 Thousand | 801.99 Thousand | 920 Thousand | 1.36 Million |
Long-Term Debt | - | - | - | - | - | 600 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.12 Million | 996 Thousand | 801.99 Thousand | 801.99 Thousand | 920 Thousand | 761 Thousand |
Other Liabilities | - | - | 1.00 | 1.00 | - | - |
Total Equity | 51.09 Million | 47.53 Million | 47.97 Million | 47.97 Million | 55.26 Million | 58.63 Million |
Stock Holders Equity | 51.09 Million | 47.53 Million | 47.97 Million | 47.97 Million | 55.26 Million | 58.63 Million |
Common Stock | 51.09 Million | 47.53 Million | 6 Million | 6 Million | 55.26 Million | 58.63 Million |
Retained Earnings | - | - | -78.93 Million | -78.93 Million | - | - |
Accumulated other comprehensive income | - | - | -332 Thousand | -332 Thousand | - | - |
Common Stock Equity | 51.09 Million | 47.53 Million | 47.97 Million | 47.97 Million | 55.26 Million | 58.63 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | -88 Thousand | -83.99 Thousand | - | - | - | 31.99 Million |
Total Debt | - | 1.2 Million | 1.8 Million | 1.8 Million | 2.4 Million | 3 Million |
Net Debt | -12.47 Million | -16.74 Million | -16.67 Million | -16.67 Million | -15.44 Million | -4.85 Million |
MANRAJH
SUPEREIF
SWF
ALPDX
DX
097955