SEK 1.06
(-5.36%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 62.91 Million | 17.11 Million | 18.65 Million | 20.48 Million | 18.74 Million | 10.58 Million |
Cost of Revenue | 64.16 Million | 4.18 Million | 3.12 Million | 2.26 Million | 2.68 Million | 1.58 Million |
Gross Profit | -1.24 Million | 12.93 Million | 15.53 Million | 18.22 Million | 16.05 Million | 9 Million |
Operating Expenses | 47.63 Million | 43.17 Million | 26.2 Million | 25.32 Million | 32.32 Million | 22.75 Million |
Selling, General and Administrative Expenses | 37.89 Million | 16.67 Million | 6.81 Million | 5.15 Million | 9.13 Million | 7.81 Million |
Research and Development Expenses | 11.79 Million | 7.81 Million | 6.5 Million | 8.4 Million | 9.58 Million | 4.12 Million |
Other Expenses | - | 26.5 Million | 19.39 Million | 20.16 Million | 23.19 Million | 14.94 Million |
Cost and Expenses | 64.16 Million | 47.35 Million | 29.32 Million | 27.58 Million | 35 Million | 24.34 Million |
Operating Income | -1.24 Million | -29.27 Million | -10.67 Million | -6.53 Million | -15.48 Million | -12.03 Million |
Interest Expense | 284 Thousand | 209 Thousand | 147 Thousand | 190 Thousand | 195.42 Thousand | 292.72 Thousand |
Income Tax Expense | 37 Thousand | 80 Thousand | -6000.00 | 4000.00 | 195.42 Thousand | 1.71 Million |
Earnings before Tax | 752 Thousand | -29.48 Million | -10.25 Million | -6.72 Million | -15.68 Million | -12.33 Million |
Net Income | 715 Thousand | -29.56 Million | -10.25 Million | -6.73 Million | -15.87 Million | -12.33 Million |
Earnings Per Share Basic | 0.00 | -0.35 | -0.11 | -0.08 | -0.19 | -0.15 |
Earnings Per Share Diluted | 0.00 | -0.35 | -0.11 | -0.08 | -0.19 | -0.15 |
Weighted Average Shares Outstanding | 145.26 Million | 83.81 Million | 92.86 Million | 87.02 Million | 82.6 Million | 82.43 Million |
Weighted Average Shares Outstanding (Diluted) | 145.91 Million | 83.81 Million | 92.86 Million | 87.02 Million | 82.6 Million | 82.43 Million |
Gross Margin | -0.02 | 0.76 | 0.83 | 0.89 | 0.86 | 0.85 |
EBIT Margin | 0.02 | -1.24 | -0.17 | 0.11 | -0.30 | -0.71 |
Profit Margin | 0.01 | -1.73 | -0.55 | -0.33 | -0.85 | -1.16 |
EBITDA | 1.19 Million | -21.24 Million | -9.76 Million | -6.18 Million | -15.15 Million | -11.68 Million |
Earnings Before Tax Margin | -0.02 | -1.71 | -0.57 | -0.32 | -0.83 | -1.14 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 21.36 Million | 14.17 Million | 62.91 Million | 4.2 Million | 13.59 Million | 32.77 Million |
Cost of Revenue | 17.95 Million | 4.08 Million | 64.16 Million | 13.47 Million | 3.13 Million | 7.97 Million |
Gross Profit | 3.41 Million | 10.09 Million | -1.24 Million | -9.26 Million | 10.46 Million | 24.79 Million |
Operating Expenses | 12.71 Million | 10.84 Million | 49.61 Million | 12.87 Million | 12.76 Million | 12.61 Million |
Selling, General and Administrative Expenses | 11.45 Million | 9.74 Million | - | 9.86 Million | 9.84 Million | 9.8 Million |
Research and Development Expenses | - | - | - | 11.79 Million | - | - |
Other Expenses | 12.71 Million | - | - | - | - | 12.61 Million |
Cost and Expenses | 17.95 Million | 14.92 Million | 64.16 Million | 13.47 Million | 15.89 Million | 20.59 Million |
Operating Income | 3.41 Million | -748 Thousand | -1.24 Million | -9.26 Million | -3.33 Million | 12.18 Million |
Interest Expense | 74 Thousand | - | 284 Thousand | - | 86 Thousand | -775 Thousand |
Income Tax Expense | 26 Thousand | 8000.00 | 37 Thousand | -8000.00 | 8000.00 | -2000.00 |
Earnings before Tax | 3.64 Million | -556 Thousand | 752 Thousand | -7.31 Million | -3.41 Million | 12.95 Million |
Net Income | 3.61 Million | -564 Thousand | 715 Thousand | -7.31 Million | -3.42 Million | 12.95 Million |
Earnings Per Share Basic | 0.02 | -0.00 | - | -0.04 | -0.02 | 0.06 |
Earnings Per Share Diluted | 0.02 | -0.00 | - | -0.04 | -0.02 | 0.06 |
Weighted Average Shares Outstanding | 206.7 Million | 206.7 Million | 145.25 Million | 206.7 Million | 206.7 Million | 206.7 Million |
Weighted Average Shares Outstanding (Diluted) | 206.7 Million | 206.7 Million | 145.91 Million | 206.7 Million | 206.7 Million | 145.91 Million |
Gross Margin | 0.16 | 0.71 | -0.02 | -2.20 | 0.77 | 0.76 |
EBIT Margin | 0.25 | 0.08 | - | -1.48 | 0.05 | 0.46 |
Profit Margin | 0.17 | -0.04 | 0.01 | -1.74 | -0.25 | 0.40 |
EBITDA | 5.29 Million | 1.14 Million | - | -6.25 Million | 703 Thousand | 15.16 Million |
Earnings Before Tax Margin | 0.16 | -0.05 | -0.02 | -2.20 | -0.25 | 0.37 |
MANRAJH
SUPEREIF
SWF
ALPDX
DX
097955