AUD 0.01
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 78.52 Thousand | 76.06 Thousand | 68.82 Thousand | 66.92 Thousand | 56.72 Thousand | 5325.00 |
Gross Profit | -78.52 Thousand | -76.06 Thousand | -68.82 Thousand | -66.92 Thousand | -56.72 Thousand | -5325.00 |
Operating Expenses | 2.15 Million | 2.52 Million | 2.52 Million | 1.64 Million | 1.7 Million | 23.01 Thousand |
Selling, General and Administrative Expenses | 2.15 Million | 2.52 Million | 2.52 Million | 1.64 Million | 1.7 Million | 2098.78 |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 487.96 Thousand | -270.43 Thousand | 4.09 Million | 1.05 Million | -7.8 Million |
Cost and Expenses | 2.15 Million | 2.59 Million | 2.59 Million | 1.7 Million | 1.75 Million | 23.01 Thousand |
Operating Income | -2.15 Million | -2.59 Million | -2.59 Million | -1.7 Million | -1.75 Million | -2319.44 |
Interest Expense | - | 9064.00 | 13.1 Thousand | 8054.00 | 12.96 Thousand | 6256.00 |
Income Tax Expense | - | 2880.00 | -4010.00 | -347.8 Thousand | 384.68 Thousand | -3.60 |
Earnings before Tax | -2.29 Million | -1.88 Million | -2.87 Million | 2.88 Million | 4.94 Million | -22.93 Thousand |
Net Income | -2.29 Million | -1.88 Million | -2.86 Million | 3.22 Million | 4.56 Million | -22.93 Million |
Earnings Per Share Basic | -0.00 | -1.00 | -1.25 | 1.00 | 2.67 | -19.27 |
Earnings Per Share Diluted | -0.00 | -0.71 | -1.25 | 1.43 | 2.63 | -19.27 |
Weighted Average Shares Outstanding | 3.34 Billion | 2.65 Billion | 2.29 Billion | 3.22 Billion | 1.7 Billion | 1.18 Billion |
Weighted Average Shares Outstanding (Diluted) | 3.34 Billion | 2.65 Billion | 2.29 Billion | 2.26 Billion | 1.73 Billion | 1.18 Billion |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -2.19 Million | -1.79 Million | -2.78 Million | 2.95 Million | -1.66 Million | -2.09 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 40.49 Thousand | 38.03 Thousand | 38.03 Thousand | 76.06 Thousand | 38.03 Thousand | 68.82 Thousand |
Gross Profit | -40.49 Thousand | -38.03 Thousand | -38.03 Thousand | -76.06 Thousand | -38.03 Thousand | -68.82 Thousand |
Operating Expenses | 1312.14 | 840.82 | 802.05 Thousand | 2.52 Million | 1.71 Million | 2.52 Million |
Selling, General and Administrative Expenses | 1312.14 | 840.82 | 802.05 Thousand | - | 1.71 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | 487.96 Thousand | - | -270.43 Thousand |
Cost and Expenses | 1312.14 | 840.82 | 840.08 Thousand | 2.59 Million | 1.75 Million | 2.59 Million |
Operating Income | -1312.14 | -840.82 | -840.09 Thousand | -2.59 Million | -1.75 Million | -2.59 Million |
Interest Expense | - | 3801.00 | 3953.00 | 9064.00 | 5111.00 | 13.1 Thousand |
Income Tax Expense | -40.44 | -2.00 | 58.00 | 2880.00 | 2822.00 | -4010.00 |
Earnings before Tax | -1385.96 | -907.28 | -716.78 Thousand | -1.88 Million | -1.16 Million | -2.87 Million |
Net Income | -1385.96 | -907.28 | -716.84 | -1.88 Million | -1166.09 | -2.86 Million |
Earnings Per Share Basic | - | -0.00 | -0.00 | - | -0.00 | - |
Earnings Per Share Diluted | - | -0.00 | -0.00 | - | -0.00 | - |
Weighted Average Shares Outstanding | 3.19 Billion | 3.48 Billion | 2.69 Billion | 2.65 Billion | 2.62 Billion | 2.29 Billion |
Weighted Average Shares Outstanding (Diluted) | 3.19 Billion | 3.48 Billion | 2.69 Billion | 2.65 Billion | 2.62 Billion | 2.29 Billion |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -1320.61 | -870.11 | -802.06 Thousand | - | -1.71 Million | - |
Earnings Before Tax Margin | - | - | - | - | - | - |
SMI
APPB
HAVELLS
CXU
NAZARA
EPR-PG