USD 0.0
(0.0%)
Breakdown | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
---|---|---|---|---|---|---|
Revenue | 88.66 Thousand | 723.35 Thousand | 707.06 Thousand | 197.55 Thousand | 45.55 Thousand | - |
Cost of Revenue | 406.54 Thousand | 436.55 Thousand | 521.77 Thousand | 155.54 Thousand | 6391.00 | - |
Gross Profit | -317.88 Thousand | 286.79 Thousand | 185.28 Thousand | 42 Thousand | 39.16 Thousand | - |
Operating Expenses | 374.87 Thousand | 3.37 Million | 2.83 Million | 1.53 Million | 178.71 Thousand | 28.44 Thousand |
Selling, General and Administrative Expenses | 374.87 Thousand | 3.37 Million | 2.79 Million | 1.31 Million | 158.76 Thousand | 28.44 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 781.42 Thousand | 3.81 Million | 3.35 Million | 1.69 Million | 185.1 Thousand | 28.44 Thousand |
Operating Income | -692.75 Thousand | -3.08 Million | -2.64 Million | -599.53 Thousand | -515.92 Thousand | -28.44 Thousand |
Interest Expense | - | 1 Million | 648.87 Thousand | - | - | - |
Income Tax Expense | -339.36 Thousand | -1.15 Million | 599.18 Thousand | 882.9 Thousand | 378.1 Thousand | -98.11 Thousand |
Earnings before Tax | -899.66 Thousand | -4.96 Million | -2.67 Million | -2.38 Million | -515.92 Thousand | -28.44 Thousand |
Net Income | -767.22 Thousand | -4.67 Million | -2.62 Million | -2.37 Million | -517.65 Thousand | -28.44 Thousand |
Earnings Per Share Basic | -0.04 | -0.34 | -0.22 | -0.16 | -0.04 | -0.00 |
Earnings Per Share Diluted | -0.04 | -0.34 | -0.22 | -0.16 | -0.04 | -0.00 |
Weighted Average Shares Outstanding | 19.43 Million | 13.7 Million | 11.91 Million | 15.07 Million | 12.04 Million | 25.9 Million |
Weighted Average Shares Outstanding (Diluted) | 19.43 Million | 13.7 Million | 11.91 Million | 15.07 Million | 12.04 Million | 25.9 Million |
Gross Margin | -3.59 | 0.40 | 0.26 | 0.21 | 0.86 | - |
EBIT Margin | -8.18 | -5.19 | -3.69 | -1.90 | 5.64 | - |
Profit Margin | -8.65 | -6.46 | -3.72 | -12.03 | -11.36 | - |
EBITDA | -725.17 Thousand | -3.75 Million | -1.98 Million | -2.16 Million | -119.59 Thousand | - |
Earnings Before Tax Margin | -7.81 | -4.27 | -3.74 | -3.03 | -11.33 | - |
Breakdown | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 FY | 2019 Q4 | 2019 Q3 |
---|---|---|---|---|---|---|
Revenue | 169.57 Thousand | 244.27 Thousand | 211.45 Thousand | 707.06 Thousand | 234.55 Thousand | 413.1 Thousand |
Cost of Revenue | 51.34 Thousand | 98.37 Thousand | 99.79 Thousand | 521.77 Thousand | 82.03 Thousand | 379.58 Thousand |
Gross Profit | 118.23 Thousand | 145.9 Thousand | 111.66 Thousand | 185.28 Thousand | 152.51 Thousand | 33.52 Thousand |
Operating Expenses | 1.08 Million | 966.74 Thousand | 593.42 Thousand | 2.83 Million | 561.87 Thousand | 1.41 Million |
Selling, General and Administrative Expenses | 1.04 Million | 927 Thousand | 553.67 Thousand | - | 522.12 Thousand | 1.41 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 1.13 Million | 1.06 Million | 693.22 Thousand | 3.35 Million | 643.91 Thousand | 1.79 Million |
Operating Income | -970.24 Thousand | -820.84 Thousand | -481.76 Thousand | -2.64 Million | -409.35 Thousand | -1.38 Million |
Interest Expense | 89.01 Thousand | 38.63 Thousand | 26.16 Thousand | 648.87 Thousand | 73.99 Thousand | 506.57 Thousand |
Income Tax Expense | 16.53 Thousand | -38.84 Thousand | -84.03 Thousand | 599.18 Thousand | 245.04 Thousand | 234.00 |
Earnings before Tax | -1.42 Million | -855.23 Thousand | -507.92 Thousand | -2.67 Million | -271.96 Thousand | -1.89 Million |
Net Income | -1.35 Million | -777.74 Thousand | -423.89 Thousand | -2.62 Million | -231.62 Thousand | -1.89 Million |
Earnings Per Share Basic | -0.10 | -0.06 | -0.03 | - | -0.02 | -0.16 |
Earnings Per Share Diluted | -0.10 | -0.06 | -0.03 | - | -0.02 | -0.16 |
Weighted Average Shares Outstanding | 13.64 Million | 13.46 Million | 13.8 Million | 11.91 Million | 14.2 Million | 11.79 Million |
Weighted Average Shares Outstanding (Diluted) | 13.64 Million | 13.46 Million | 13.8 Million | 11.91 Million | 14.2 Million | 11.79 Million |
Gross Margin | 0.70 | 0.60 | 0.53 | 0.26 | 0.65 | 0.08 |
EBIT Margin | -5.35 | -3.20 | -2.09 | - | -0.67 | -3.35 |
Profit Margin | -7.98 | -3.18 | -2.00 | -3.72 | -0.99 | -4.58 |
EBITDA | -907.27 Thousand | -781.1 Thousand | -442.01 Thousand | - | -158.21 Thousand | -1.38 Million |
Earnings Before Tax Margin | -5.72 | -3.36 | -2.28 | -3.74 | -1.75 | -3.35 |
HAVELLS
OAL
HEWA
EPR-PG
STM
SMI