USD 0.08
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 20.28 Million | 18.14 Million | 16.14 Million | 17.17 Million | 15.75 Million | 15.74 Million |
Cost of Revenue | 8.1 Million | 6.2 Million | 5.01 Million | 5.83 Million | 5.39 Million | 5.52 Million |
Gross Profit | 12.17 Million | 11.94 Million | 11.13 Million | 11.34 Million | 10.36 Million | 10.22 Million |
Operating Expenses | 13.79 Million | 12.72 Million | 11.49 Million | 11.39 Million | 10.2 Million | 10.59 Million |
Selling, General and Administrative Expenses | 13.79 Million | 12.72 Million | 11.49 Million | 11.39 Million | 10.2 Million | 10.59 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 21.9 Million | 18.92 Million | 16.5 Million | 17.22 Million | 15.59 Million | 16.12 Million |
Operating Income | -1.62 Million | -784.08 Thousand | -359.61 Thousand | -49.12 Thousand | 155.7 Thousand | -377.57 Thousand |
Interest Expense | 151.9 Thousand | 164.11 Thousand | 174.38 Thousand | 199.55 Thousand | 255.1 Thousand | - |
Income Tax Expense | - | 3832.00 | 38.49 Thousand | 199.55 Thousand | -3.00 | -2.00 |
Earnings before Tax | -1.77 Million | -948.19 Thousand | -534 Thousand | 641.32 Thousand | -99.4 Thousand | -817.05 Thousand |
Net Income | -1.77 Million | -952.02 Thousand | -572.5 Thousand | 441.77 Thousand | -99.4 Thousand | -817.05 Thousand |
Earnings Per Share Basic | -0.04 | -0.02 | -0.01 | 0.01 | -0.00 | -0.02 |
Earnings Per Share Diluted | -0.04 | -0.02 | -0.01 | 0.01 | -0.00 | -0.02 |
Weighted Average Shares Outstanding | 54.39 Million | 53.2 Million | 51.81 Million | 50.9 Million | 49.92 Million | 48.69 Million |
Weighted Average Shares Outstanding (Diluted) | 54.39 Million | 53.2 Million | 51.81 Million | 70.3 Million | 49.92 Million | 48.69 Million |
Gross Margin | 0.60 | 0.66 | 0.69 | 0.66 | 0.66 | 0.65 |
EBIT Margin | -0.06 | -0.03 | -0.01 | 0.00 | 0.02 | -0.02 |
Profit Margin | -0.09 | -0.05 | -0.04 | 0.03 | -0.01 | -0.05 |
EBITDA | -1.27 Million | -559.33 Thousand | -224.76 Thousand | 84.45 Thousand | 319.35 Thousand | -253.7 Thousand |
Earnings Before Tax Margin | -0.08 | -0.04 | -0.02 | -0.00 | 0.01 | -0.02 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 5.77 Million | 5.12 Million | 20.28 Million | 4.91 Million | 4.76 Million | 5.32 Million |
Cost of Revenue | 2.81 Million | 2.16 Million | 8.1 Million | 1.96 Million | 1.83 Million | 2.17 Million |
Gross Profit | 2.96 Million | 2.95 Million | 12.17 Million | 2.95 Million | 2.93 Million | 3.15 Million |
Operating Expenses | 3.23 Million | 3.13 Million | 13.79 Million | 3.56 Million | 3.19 Million | 3.59 Million |
Selling, General and Administrative Expenses | 3.23 Million | 3.13 Million | - | 3.56 Million | 3.19 Million | 3.59 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 6.04 Million | 5.29 Million | 21.9 Million | 5.52 Million | 5.03 Million | 5.76 Million |
Operating Income | -268.64 Thousand | -177.66 Thousand | -1.62 Million | -616.04 Thousand | -262.44 Thousand | -438.73 Thousand |
Interest Expense | 74.86 Thousand | 74.75 Thousand | 151.9 Thousand | 33.11 Thousand | 36.64 Thousand | 38.48 Thousand |
Income Tax Expense | -2.00 | -3.00 | -3.00 | -1.00 | 1.00 | -47.6 Thousand |
Earnings before Tax | -343.5 Thousand | -252.41 Thousand | -1.77 Million | -649.15 Thousand | -299.09 Thousand | -477.21 Thousand |
Net Income | -343.5 Thousand | -252.41 Thousand | -1.77 Million | -649.15 Thousand | -299.09 Thousand | -477.21 Thousand |
Earnings Per Share Basic | -0.01 | -0.00 | - | -0.01 | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.00 | - | -0.01 | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 55.07 Million | 54.83 Million | 54.39 Million | 54.56 Million | 54.46 Million | 54.31 Million |
Weighted Average Shares Outstanding (Diluted) | 55.07 Million | 54.83 Million | 54.39 Million | 54.56 Million | 54.46 Million | 54.31 Million |
Gross Margin | 0.51 | 0.58 | 0.60 | 0.60 | 0.61 | 0.59 |
EBIT Margin | -0.03 | -0.01 | - | -0.10 | -0.03 | -0.07 |
Profit Margin | -0.06 | -0.05 | -0.09 | -0.13 | -0.06 | -0.09 |
EBITDA | -163.18 Thousand | -73.47 Thousand | - | -513.12 Thousand | -159.01 Thousand | -364.24 Thousand |
Earnings Before Tax Margin | -0.05 | -0.03 | -0.08 | -0.13 | -0.06 | -0.08 |
MNDP
1672
MAHESHWARI
APPB
HAVELLS
OAL