Nazara Technologies Limited (NAZARA.BO)
INR 1034.95
(-1.55%)
INR 1034.95
(-1.55%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 11.38 Billion | 10.91 Billion | 6.21 Billion | 4.54 Billion | 2.47 Billion | 1.69 Billion |
| Cost of Revenue | 4.7 Billion | 4.5 Billion | 1.39 Billion | 1.38 Billion | 1.12 Billion | 1 Billion |
| Gross Profit | 6.67 Billion | 6.4 Billion | 4.82 Billion | 3.15 Billion | 1.34 Billion | 690.36 Million |
| Operating Expenses | 4.43 Billion | 5.87 Billion | 4.26 Billion | 3.04 Billion | 1.66 Billion | 689.15 Million |
| Selling, General and Administrative Expenses | 4.41 Billion | 2.39 Billion | 2.01 Billion | 3.02 Billion | 1.65 Billion | 685.73 Million |
| Research and Development Expenses | 20.1 Million | 22 Million | 29 Million | 26 Million | 18.52 Million | - |
| Other Expenses | - | 495 Million | 241 Million | -16.54 Million | -7.42 Million | -3.42 Million |
| Cost and Expenses | 9.14 Billion | 10.38 Billion | 5.66 Billion | 4.42 Billion | 2.79 Billion | 1.69 Billion |
| Operating Income | 2.23 Billion | 556 Million | 610 Million | 116.97 Million | -317.34 Million | 1.21 Million |
| Interest Expense | 68 Million | 47 Million | 6 Million | 9.03 Million | 12.37 Million | 8.8 Million |
| Income Tax Expense | 139.8 Million | 254 Million | 192 Million | 30.67 Million | 71.97 Million | 49 Million |
| Earnings before Tax | 1.03 Billion | 888 Million | 699 Million | 190.85 Million | -177.67 Million | 102.26 Million |
| Net Income | 565.7 Million | 393.9 Million | 284 Million | 92 Million | -21.29 Million | 151.37 Million |
| Earnings Per Share Basic | 8.16 | 5.99 | 4.55 | 1.60 | -0.38 | 2.76 |
| Earnings Per Share Diluted | 8.16 | 5.97 | 4.51 | 1.54 | -0.38 | 2.71 |
| Weighted Average Shares Outstanding | 69.32 Million | 65.82 Million | 62.46 Million | 57.65 Million | 55.5 Million | 54.83 Million |
| Weighted Average Shares Outstanding (Diluted) | 69.32 Million | 66 Million | 63 Million | 58.85 Million | 55.5 Million | 55.85 Million |
| Gross Margin | 0.59 | 0.59 | 0.78 | 0.70 | 0.54 | 0.41 |
| EBIT Margin | 0.16 | 0.15 | 0.19 | 0.10 | -0.02 | 0.09 |
| Profit Margin | 0.05 | 0.04 | 0.05 | 0.02 | -0.01 | 0.09 |
| EBITDA | 1.8 Billion | 1.51 Billion | 1.1 Billion | 554.7 Million | 97.94 Million | 267.52 Million |
| Earnings Before Tax Margin | 0.20 | 0.05 | 0.10 | 0.03 | -0.13 | 0.00 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 2.5 Billion | 2.66 Billion | 11.38 Billion | 3.2 Billion | 2.97 Billion | 2.54 Billion |
| Cost of Revenue | 1.51 Billion | 1.09 Billion | 4.7 Billion | 1.44 Billion | 1.3 Billion | 903.8 Million |
| Gross Profit | 986.2 Million | 1.57 Billion | 6.67 Billion | 1.76 Billion | 1.66 Billion | 1.64 Billion |
| Operating Expenses | 889.2 Million | 1.49 Billion | 6.07 Billion | 1.53 Billion | 1.53 Billion | 1.46 Billion |
| Selling, General and Administrative Expenses | 889 Million | 432.9 Million | - | 411.2 Million | 474.1 Million | 457 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -200 Thousand | 376.9 Million | 796.3 Million | 179 Million | 123 Million | 117.4 Million |
| Cost and Expenses | 2.4 Billion | 2.58 Billion | 10.77 Billion | 2.97 Billion | 2.84 Billion | 2.36 Billion |
| Operating Income | 97 Million | 77.4 Million | 609.2 Million | 211.3 Million | 116 Million | 178.1 Million |
| Interest Expense | 5.7 Million | 8.2 Million | 68 Million | 20.4 Million | 26.6 Million | 12.8 Million |
| Income Tax Expense | 104.1 Million | -1.2 Million | 139.8 Million | 79.5 Million | -12.6 Million | 74.1 Million |
| Earnings before Tax | 347 Million | 169.4 Million | 1.03 Billion | 369.9 Million | 212.4 Million | 282.7 Million |
| Net Income | 226.3 Million | -85.2 Million | 565.7 Million | 257.7 Million | 198.2 Million | 195 Million |
| Earnings Per Share Basic | 2.96 | -1.18 | - | 3.54 | 3.00 | 2.95 |
| Earnings Per Share Diluted | 2.96 | -1.18 | - | 3.54 | 3.00 | 2.95 |
| Weighted Average Shares Outstanding | 76.45 Million | 72.14 Million | 69.33 Million | 72.79 Million | 66.17 Million | 66.17 Million |
| Weighted Average Shares Outstanding (Diluted) | 76.45 Million | 72.14 Million | 69.33 Million | 72.79 Million | 66.17 Million | 66.17 Million |
| Gross Margin | 0.39 | 0.59 | 0.59 | 0.55 | 0.56 | 0.64 |
| EBIT Margin | 0.10 | 0.24 | - | 0.17 | 0.14 | 0.18 |
| Profit Margin | 0.09 | -0.03 | 0.05 | 0.08 | 0.07 | 0.08 |
| EBITDA | 249 Million | 649.2 Million | - | 556 Million | 401.8 Million | 448.3 Million |
| Earnings Before Tax Margin | 0.04 | 0.03 | 0.05 | 0.07 | 0.04 | 0.07 |
EPR-PG
STM
SMI
4317
001390
CXU