AUD 0.01
(-15.38%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | 15.07 Thousand | 844.00 | 1.00 | 1419.00 | 11.23 Thousand |
Cost of Revenue | 20.63 Thousand | 888.00 | 2311.00 | 2636.00 | 4071.00 | 2281.00 |
Gross Profit | -20.63 Thousand | 14.19 Thousand | -1467.00 | -2635.00 | -2652.00 | 8950.00 |
Operating Expenses | 5.09 Million | 2.1 Million | 2.89 Million | 1.54 Million | 1.07 Million | 1.4 Million |
Selling, General and Administrative Expenses | 5.09 Million | 2.1 Million | 2.89 Million | 1.54 Million | 1.07 Million | 1.4 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -38.2 Thousand | -331.86 Thousand | 1.23 Million | -338.26 Thousand | -1.43 Million |
Cost and Expenses | 5.11 Million | 2.1 Million | 2.89 Million | 1.54 Million | 1.08 Million | 1.4 Million |
Operating Income | -5.11 Million | -2.1 Million | -2.89 Million | -1.54 Million | -1.08 Million | -1.4 Million |
Interest Expense | 4100.00 | 216.39 Thousand | - | - | - | - |
Income Tax Expense | 397.43 Thousand | 1.61 Million | -1.00 | 4.00 | -1.00 | -1.00 |
Earnings before Tax | -4.72 Million | -2.34 Million | -3.22 Million | -669.5 Thousand | -1.63 Million | -3.19 Million |
Net Income | -4.72 Million | -3.95 Million | -3.22 Million | -669.5 Thousand | -1.63 Million | -3.19 Million |
Earnings Per Share Basic | -0.00 | -0.01 | -0.01 | -0.00 | -0.00 | -0.01 |
Earnings Per Share Diluted | -0.00 | -0.01 | -0.01 | -0.00 | -0.00 | -0.01 |
Weighted Average Shares Outstanding | 1.08 Billion | 755.1 Million | 521.07 Million | 448.74 Million | 361.66 Million | 344.83 Million |
Weighted Average Shares Outstanding (Diluted) | 1.08 Billion | 755.1 Million | 521.07 Million | 448.74 Million | 361.66 Million | 344.83 Million |
Gross Margin | - | 0.94 | -1.74 | -2635.00 | -1.87 | 0.80 |
EBIT Margin | - | -139.54 | -3426.66 | -1.54 Million | -759.11 | -124.75 |
Profit Margin | - | -262.56 | -3821.61 | -669.5 Thousand | -1151.95 | -284.73 |
EBITDA | -4.7 Million | -2.12 Million | -2.89 Million | -666.86 Thousand | -1.63 Million | -3.19 Million |
Earnings Before Tax Margin | - | -139.60 | -3429.40 | -1.54 Million | -761.97 | -124.96 |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | - | 367.58 Thousand | -30.66 Thousand | 15.07 Thousand | 45.74 Thousand | 844.00 |
Cost of Revenue | 19.55 Thousand | 1080.00 | 822.00 | 888.00 | 66.00 | 2311.00 |
Gross Profit | -19.55 Thousand | 366.5 Thousand | -31.48 Thousand | 14.19 Thousand | 45.67 Thousand | -1467.00 |
Operating Expenses | 2.6 Million | 2.49 Million | 737.23 Thousand | 2.1 Million | 1.36 Million | 2.89 Million |
Selling, General and Administrative Expenses | 2.6 Million | 2.33 Million | 737.23 Thousand | - | 1.36 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | -38.2 Thousand | - | -331.86 Thousand |
Cost and Expenses | 2.62 Million | 2.49 Million | 738.05 Thousand | 2.1 Million | 1.36 Million | 2.89 Million |
Operating Income | -2.62 Million | -1.96 Million | -738.06 Thousand | -2.1 Million | -1.36 Million | -2.89 Million |
Interest Expense | 4100.00 | - | - | 216.39 Thousand | 216.39 Thousand | - |
Income Tax Expense | 29.85 Thousand | - | 1.61 Million | 1.61 Million | 4.00 | -1.00 |
Earnings before Tax | -2.6 Million | -2.12 Million | -737.56 Thousand | -2.34 Million | -1.6 Million | -3.22 Million |
Net Income | -2.6 Million | -2.12 Million | -2.35 Million | -3.95 Million | -1.6 Million | -3.22 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | -0.00 | - |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | -0.00 | - |
Weighted Average Shares Outstanding | 1.24 Billion | 1.32 Billion | 945.06 Million | 755.1 Million | 562.18 Million | 521.07 Million |
Weighted Average Shares Outstanding (Diluted) | 1.24 Billion | 1.32 Billion | 945.06 Million | 755.1 Million | 562.18 Million | 521.07 Million |
Gross Margin | - | 1.00 | 1.03 | 0.94 | 1.00 | -1.74 |
EBIT Margin | - | -5.35 | 24.04 | - | -29.88 | - |
Profit Margin | - | -5.78 | 76.70 | -262.56 | -35.13 | -3821.61 |
EBITDA | -2.57 Million | -1.96 Million | -737.24 Thousand | - | -1.36 Million | - |
Earnings Before Tax Margin | - | -5.35 | 24.07 | -139.60 | -29.88 | -3429.40 |
NAZARA
EPR-PG
STM
IBOGF
4317
001390