AUD 0.01
(-15.38%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 2.55 Million | 1.1 Million | 681.09 Thousand | 4.21 Million | 1.02 Million | 1.84 Million |
Total Current Assets | 2.43 Million | 1.09 Million | 673.09 Thousand | 1.97 Million | 1.02 Million | 1.83 Million |
Cash And Short Term Investments | 2.2 Million | 1.03 Million | 595.29 Thousand | 1.89 Million | 996.45 Thousand | 1.8 Million |
Cash and Cash Equivalents | 1.93 Million | 771.39 Thousand | 235.73 Thousand | 375.22 Thousand | 396.31 Thousand | 526.68 Thousand |
Short Term Investments | 267.07 Thousand | 267.07 Thousand | 359.56 Thousand | 1.51 Million | 600.14 Thousand | 1.28 Million |
Net Receivables | 211.72 Thousand | 61.27 Thousand | 72.8 Thousand | 72.95 Thousand | 21.56 Thousand | 22.55 Thousand |
Inventory | - | -328.34 Thousand | -359.56 Thousand | -1.51 Million | -600.14 Thousand | -1.28 Million |
Other Current Assets | - | 328.34 Thousand | 5000.00 | 5000.00 | 5000.00 | 1.28 Million |
Total Non-Current Assets | 126.7 Thousand | 4949.00 | 8000.00 | 2.24 Million | 4947.00 | 9018.00 |
Net PPE | 126.7 Thousand | 4949.00 | 8000.00 | 2311.00 | 4947.00 | 9018.00 |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -4949.00 | -8000.00 | 2.24 Million | -4947.00 | -9018.00 |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.21 Million | 980.34 Thousand | 1.1 Million | 1.05 Million | 793.26 Thousand | 694.94 Thousand |
Total Current Liabilities | 1.21 Million | 980.34 Thousand | 1.1 Million | 1.05 Million | 793.26 Thousand | 694.94 Thousand |
Account Payables | 457.97 Thousand | 95.99 Thousand | 100 Thousand | 157.7 Thousand | 101.4 Thousand | 68.44 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 91.49 Thousand | - | - | - | - | - |
Deferred Revenue | 19.23 Thousand | - | - | - | - | - |
Other Current Liabilities | 643.56 Thousand | 884.34 Thousand | 1 Million | 900.27 Thousand | 691.86 Thousand | 626.49 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.34 Million | 903.79 Thousand | 351.01 Thousand | 3.15 Million | 234.69 Thousand | 1.15 Million |
Stock Holders Equity | 1.34 Million | 124.34 Thousand | -428.43 Thousand | 2.37 Million | 234.69 Thousand | 1.15 Million |
Common Stock | 67.08 Million | 62.68 Million | 60.06 Million | 58.26 Million | 56.38 Million | 55.67 Million |
Retained Earnings | -74.39 Million | -69.66 Million | -65.7 Million | -61.01 Million | -60.34 Million | -58.71 Million |
Accumulated other comprehensive income | 8.65 Million | 7.1 Million | 5.21 Million | 5.12 Million | 4.2 Million | 4.19 Million |
Common Stock Equity | 1.34 Million | 124.34 Thousand | -428.43 Thousand | 2.37 Million | 234.69 Thousand | 1.15 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 267.07 Thousand | 267.07 Thousand | 359.56 Thousand | 1.51 Million | 600.14 Thousand | 1.28 Million |
Total Debt | 91.49 Thousand | - | - | - | - | - |
Net Debt | -1.84 Million | -771.39 Thousand | -235.73 Thousand | -375.22 Thousand | -396.31 Thousand | -526.68 Thousand |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 2.55 Million | 1.8 Million | 1.1 Million | 1.1 Million | 2.23 Million | 681.09 Thousand |
Total Current Assets | 2.43 Million | 1.79 Million | 1.09 Million | 1.09 Million | 2.22 Million | 673.09 Thousand |
Cash And Short Term Investments | 2.2 Million | 1.59 Million | 1.03 Million | 1.03 Million | 2.14 Million | 595.29 Thousand |
Cash and Cash Equivalents | 1.93 Million | 1.33 Million | 771.39 Thousand | 771.39 Thousand | 1.85 Million | 235.73 Thousand |
Short Term Investments | 267.07 Thousand | 267.07 Thousand | 267.07 Thousand | 267.07 Thousand | 290.19 Thousand | 359.56 Thousand |
Net Receivables | 211.72 Thousand | 202.3 Thousand | 61.27 Thousand | 61.27 Thousand | 79.7 Thousand | 72.8 Thousand |
Inventory | - | -469.37 Thousand | -328.34 Thousand | -328.34 Thousand | -290.19 Thousand | -359.56 Thousand |
Other Current Assets | - | 469.37 Thousand | 328.34 Thousand | 328.34 Thousand | 290.19 Thousand | 5000.00 |
Total Non-Current Assets | 126.7 Thousand | 5759.00 | 4949.00 | 4949.00 | 10.93 Thousand | 8000.00 |
Net PPE | 126.7 Thousand | 5759.00 | 4949.00 | 4949.00 | 10.93 Thousand | 8000.00 |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | -4949.00 | -4949.00 | -10.93 Thousand | -8000.00 |
Other Assets | - | - | - | - | 1.00 | - |
Total Liabilities | 1.21 Million | 1.32 Million | 980.34 Thousand | 980.34 Thousand | 1.28 Million | 1.1 Million |
Total Current Liabilities | 1.21 Million | 1.32 Million | 980.34 Thousand | 980.34 Thousand | 1.28 Million | 1.1 Million |
Account Payables | 457.97 Thousand | 423.22 Thousand | 975.7 Thousand | 95.99 Thousand | 1.28 Million | 100 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 91.49 Thousand | - | - | - | - | - |
Deferred Revenue | 19.23 Thousand | - | - | - | - | - |
Other Current Liabilities | 643.56 Thousand | 897.22 Thousand | 4641.00 | 884.34 Thousand | 1603.00 | 1 Million |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.34 Million | 485.22 Thousand | 124.34 Thousand | 903.79 Thousand | 951 Thousand | 351.01 Thousand |
Stock Holders Equity | 1.34 Million | 485.22 Thousand | 124.34 Thousand | 124.34 Thousand | 951 Thousand | -428.43 Thousand |
Common Stock | 67.08 Million | 63.95 Million | 62.68 Million | 62.68 Million | 62.68 Million | 60.06 Million |
Retained Earnings | -74.39 Million | -71.79 Million | -69.66 Million | -69.66 Million | -67.31 Million | -65.7 Million |
Accumulated other comprehensive income | 8.65 Million | 8.32 Million | 7.1 Million | 7.1 Million | 5.57 Million | 5.21 Million |
Common Stock Equity | 1.34 Million | 485.22 Thousand | 124.34 Thousand | 124.34 Thousand | 951 Thousand | -428.43 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 267.07 Thousand | 267.07 Thousand | 267.07 Thousand | 267.07 Thousand | 290.19 Thousand | 359.56 Thousand |
Total Debt | 91.49 Thousand | - | - | - | - | - |
Net Debt | -1.84 Million | -1.33 Million | -771.39 Thousand | -771.39 Thousand | -1.85 Million | -235.73 Thousand |
NAZARA
EPR-PG
STM
IBOGF
4317
001390