AUD 0.01
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 5.09 Million | 8.74 Million | 9.82 Million | 8.2 Million | 6.41 Million | 6.52 Million |
Total Current Assets | 2.5 Million | 6.05 Million | 7.11 Million | 5.7 Million | 2.11 Million | 2.51 Million |
Cash And Short Term Investments | 1.19 Million | 1.71 Million | 2.46 Million | 3.81 Million | 1.34 Million | 2.09 Million |
Cash and Cash Equivalents | 1.03 Million | 1.41 Million | 2.41 Million | 3.81 Million | 1.34 Million | 2.09 Million |
Short Term Investments | 162.41 Thousand | 297.41 Thousand | 50 Thousand | - | - | - |
Net Receivables | 583.07 Thousand | 3.76 Million | 3.97 Million | 1.09 Million | 410.62 Thousand | 362.81 Thousand |
Inventory | 196.31 Thousand | 331.25 Thousand | 271.87 Thousand | 457.01 Thousand | 100.27 Thousand | 1.00 |
Other Current Assets | 148.38 Thousand | 235.23 Thousand | 399.99 Thousand | 339.62 Thousand | 261.52 Thousand | 62.85 Thousand |
Total Non-Current Assets | 2.58 Million | 2.69 Million | 2.71 Million | 2.49 Million | 4.29 Million | 3.62 Million |
Net PPE | 12.31 Thousand | 16.38 Thousand | 14.78 Thousand | 15.47 Thousand | 7118.00 | 3934.00 |
Good Will And Intangible Assets | 2.47 Million | 4.96 Million | 4.95 Million | 4.82 Million | 6.36 Million | 3.61 Million |
Good Will | 2.38 Million | 2.38 Million | 2.38 Million | 2.38 Million | 2.38 Million | 1.56 Million |
Intangible Assets | 89.85 Thousand | 2.57 Million | 2.56 Million | 2.43 Million | 3.97 Million | 3.61 Million |
Long-Term Investments | 80 Thousand | 80 Thousand | 80 Thousand | 65.47 Thousand | 1.58 Million | 3.23 Million |
Tax Assets | 17.81 Thousand | 21.83 Thousand | 49.63 Thousand | 37.66 Thousand | 320.58 Thousand | 384.46 Thousand |
Other Non Current Assets | - | -2.38 Million | -2.38 Million | -2.45 Million | -3.97 Million | -3.62 Million |
Other Assets | - | - | - | - | - | 384.46 Thousand |
Total Liabilities | 2.73 Million | 4.83 Million | 3.75 Million | 2.5 Million | 1.83 Million | 1.27 Million |
Total Current Liabilities | 2.51 Million | 4.8 Million | 3.7 Million | 2.45 Million | 1.5 Million | 887.64 Thousand |
Account Payables | 778.25 Thousand | 3.27 Million | 2.22 Million | 843.84 Thousand | 418.28 Thousand | 445.36 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.2 Million | 600 Thousand | - | - | - | - |
Deferred Revenue | 104.77 Thousand | 517.2 Thousand | 566.26 Thousand | 511.34 Thousand | 95.79 Thousand | - |
Other Current Liabilities | 431.35 Thousand | 416.9 Thousand | 913.76 Thousand | 1.1 Million | 986.78 Thousand | 442.27 Thousand |
Total Non Current Liabilities | 224.05 Thousand | 28.07 Thousand | 55.86 Thousand | 43.88 Thousand | 336.31 Thousand | 385.52 Thousand |
Long-Term Debt | 200 Thousand | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 6235.00 | 6235.00 | 6234.00 | 6226.00 | 15.73 Thousand | - |
Other Liabilities | - | - | 1.00 | 1.00 | - | - |
Total Equity | 2.35 Million | 3.91 Million | 6.07 Million | 5.69 Million | 4.57 Million | 5.25 Million |
Stock Holders Equity | 2.37 Million | 3.91 Million | 6.07 Million | 5.69 Million | 4.57 Million | 5.25 Million |
Common Stock | 31.2 Million | 30.72 Million | 30.41 Million | 27.57 Million | 21.29 Million | 19.26 Million |
Retained Earnings | -30.48 Million | -28.39 Million | -26.07 Million | -23.42 Million | -18.43 Million | -14.99 Million |
Accumulated other comprehensive income | 1.64 Million | 1.58 Million | 1.73 Million | 1.54 Million | 1.71 Million | 1.68 Million |
Common Stock Equity | 2.37 Million | 3.91 Million | 6.07 Million | 5.69 Million | 4.57 Million | 5.25 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 242.41 Thousand | 377.41 Thousand | 130 Thousand | 65.47 Thousand | 1.58 Million | 3.23 Million |
Total Debt | 1.4 Million | 600 Thousand | - | - | - | - |
Net Debt | 364.94 Thousand | -819.58 Thousand | -2.41 Million | -3.81 Million | -1.34 Million | -2.09 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 5.09 Million | 5.09 Million | 9.67 Million | 8.74 Million | 8.74 Million | 8.58 Million |
Total Current Assets | 2.5 Million | 2.5 Million | 7.07 Million | 6.05 Million | 6.05 Million | 5.83 Million |
Cash And Short Term Investments | 1.19 Million | 1.19 Million | 2.72 Million | 1.71 Million | 1.71 Million | 2.59 Million |
Cash and Cash Equivalents | 1.03 Million | 1.03 Million | 2.48 Million | 1.41 Million | 1.41 Million | 2.29 Million |
Short Term Investments | 162.41 Thousand | 162.41 Thousand | 237.41 Thousand | 297.41 Thousand | 297.41 Thousand | 297.41 Thousand |
Net Receivables | 583.07 Thousand | 583.07 Thousand | 3.47 Million | 3.76 Million | 3.76 Million | 2.58 Million |
Inventory | 196.31 Thousand | 196.31 Thousand | 283.97 Thousand | 331.25 Thousand | 331.25 Thousand | 286.59 Thousand |
Other Current Assets | 148.38 Thousand | 524.87 Thousand | 590.42 Thousand | 235.23 Thousand | 235.23 Thousand | 369 Thousand |
Total Non-Current Assets | 2.58 Million | 2.58 Million | 2.6 Million | 2.69 Million | 2.69 Million | 2.74 Million |
Net PPE | 12.31 Thousand | 12.31 Thousand | 14.18 Thousand | 16.38 Thousand | 16.38 Thousand | 18.02 Thousand |
Good Will And Intangible Assets | 2.47 Million | 2.38 Million | 2.48 Million | 4.96 Million | 4.96 Million | 2.59 Million |
Good Will | 2.38 Million | 2.38 Million | 2.38 Million | 2.38 Million | 2.38 Million | 2.38 Million |
Intangible Assets | 89.85 Thousand | - | 98.36 Thousand | 2.57 Million | 2.57 Million | 208.36 Thousand |
Long-Term Investments | 80 Thousand | 80 Thousand | 80 Thousand | 80 Thousand | 80 Thousand | 80 Thousand |
Tax Assets | 17.81 Thousand | 17.81 Thousand | 21.83 Thousand | 21.83 Thousand | 21.83 Thousand | 49.63 Thousand |
Other Non Current Assets | - | 89.85 Thousand | - | -2.38 Million | -2.38 Million | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.73 Million | 2.73 Million | 6.6 Million | 4.83 Million | 4.83 Million | 3.56 Million |
Total Current Liabilities | 2.51 Million | 2.51 Million | 6.37 Million | 4.8 Million | 4.8 Million | 3.5 Million |
Account Payables | 778.25 Thousand | 629.23 Thousand | 3.45 Million | 3.27 Million | 3.27 Million | 1.84 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.2 Million | 1.2 Million | 2 Million | 600 Thousand | 600 Thousand | 450 Thousand |
Deferred Revenue | 104.77 Thousand | 104.77 Thousand | 154.66 Thousand | 517.2 Thousand | 517.2 Thousand | 520.4 Thousand |
Other Current Liabilities | 431.35 Thousand | 580.37 Thousand | 764.59 Thousand | 416.9 Thousand | 416.9 Thousand | 688.99 Thousand |
Total Non Current Liabilities | 224.05 Thousand | 224.05 Thousand | 228.07 Thousand | 28.07 Thousand | 28.07 Thousand | 55.86 Thousand |
Long-Term Debt | 200 Thousand | 200 Thousand | 200 Thousand | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 6235.00 | 6235.00 | 6235.00 | 6235.00 | 6235.00 | 6235.00 |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.35 Million | 2.35 Million | 3.07 Million | 3.91 Million | 3.91 Million | 5.01 Million |
Stock Holders Equity | 2.37 Million | 2.37 Million | 3.07 Million | 3.91 Million | 3.91 Million | 5.01 Million |
Common Stock | 31.2 Million | 31.2 Million | 30.75 Million | 30.72 Million | 30.72 Million | 30.41 Million |
Retained Earnings | -30.48 Million | -30.48 Million | -29.32 Million | -28.39 Million | -28.39 Million | -27.24 Million |
Accumulated other comprehensive income | 1.64 Million | 1.64 Million | 1.64 Million | 1.58 Million | 1.58 Million | 1.85 Million |
Common Stock Equity | 2.37 Million | 2.37 Million | 3.07 Million | 3.91 Million | 3.91 Million | 5.01 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 242.41 Thousand | 242.41 Thousand | 317.41 Thousand | 377.41 Thousand | 377.41 Thousand | 377.41 Thousand |
Total Debt | 1.4 Million | 1.4 Million | 2.2 Million | 600 Thousand | 600 Thousand | 450 Thousand |
Net Debt | 364.94 Thousand | 364.94 Thousand | -288.22 Thousand | -819.58 Thousand | -819.58 Thousand | -1.84 Million |
MILS3
ANPCF
WIFI
7434
4749
IMP