CAD 0.2
(-7.14%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 349.45 Thousand | 1.52 Million | 2.26 Million | 2.12 Million | 5.16 Million | 1.88 Million |
Total Current Assets | 82.38 Thousand | 1.11 Million | 1.74 Million | 1.48 Million | 4.27 Million | 627.56 Thousand |
Cash And Short Term Investments | 29.36 Thousand | 196.1 Thousand | 275.69 Thousand | 501.88 Thousand | 3.19 Million | 63.22 Thousand |
Cash and Cash Equivalents | 29.36 Thousand | 196.1 Thousand | 275.69 Thousand | 501.88 Thousand | 3.19 Million | 63.22 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | 6656.00 | 215.43 Thousand | 329.5 Thousand | 519.74 Thousand | 195.42 Thousand |
Inventory | - | 509.82 Thousand | 409.28 Thousand | 264.45 Thousand | 557.59 Thousand | 368.91 Thousand |
Other Current Assets | 53.01 Thousand | 403.34 Thousand | 842.78 Thousand | 386.67 Thousand | 517.01 Thousand | 194.59 Thousand |
Total Non-Current Assets | 267.07 Thousand | 405.03 Thousand | 524.07 Thousand | 641.68 Thousand | 889.14 Thousand | 1.25 Million |
Net PPE | 10.79 Thousand | 20.6 Thousand | 11.5 Thousand | 969.00 | 120.29 Thousand | 77.09 Thousand |
Good Will And Intangible Assets | 256.28 Thousand | 384.42 Thousand | 512.57 Thousand | 640.71 Thousand | 768.85 Thousand | 1.17 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 256.28 Thousand | 384.42 Thousand | 512.57 Thousand | 640.71 Thousand | 768.85 Thousand | 1.17 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -405.03 Thousand | -524.07 Thousand | -641.68 Thousand | -889.14 Thousand | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.44 Million | 3.91 Million | 1.41 Million | 735.87 Thousand | 484.56 Thousand | 747.23 Thousand |
Total Current Liabilities | 2.38 Million | 2.79 Million | 1.41 Million | 735.87 Thousand | 461.08 Thousand | 747.23 Thousand |
Account Payables | 1.14 Million | 1.61 Million | 542.91 Thousand | 251.89 Thousand | 388.33 Thousand | 369.87 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 287.29 Thousand | 654.88 Thousand | 763.04 Thousand | 40 Thousand | 40.05 Thousand | 230 Thousand |
Deferred Revenue | - | 220.77 Thousand | 6828.00 | 68.2 Thousand | -388.33 Thousand | -369.87 Thousand |
Other Current Liabilities | 953.18 Thousand | 298.43 Thousand | 106.12 Thousand | 375.76 Thousand | 421.02 Thousand | 517.23 Thousand |
Total Non Current Liabilities | 60 Thousand | 1.12 Million | 60 Thousand | - | 23.48 Thousand | - |
Long-Term Debt | 60 Thousand | 1.12 Million | 60 Thousand | - | 23.48 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | -60 Thousand | - | - | - |
Other Liabilities | - | - | -60 Thousand | - | - | - |
Total Equity | -2.09 Million | -2.39 Million | 848.34 Thousand | 1.38 Million | 4.68 Million | 1.13 Million |
Stock Holders Equity | -2.09 Million | -2.39 Million | 848.34 Thousand | 1.38 Million | 4.68 Million | 1.13 Million |
Common Stock | 19.74 Million | 16.04 Million | 15.79 Million | 11.69 Million | 10.27 Million | 4.18 Million |
Retained Earnings | -29.15 Million | -24.4 Million | -20.5 Million | -14.41 Million | -6.82 Million | -3.42 Million |
Accumulated other comprehensive income | -210.04 Thousand | -174.05 Thousand | - | - | - | - |
Common Stock Equity | -2.09 Million | -2.39 Million | 848.34 Thousand | 1.38 Million | 4.68 Million | 1.13 Million |
Capital Lease Obligation | - | - | - | - | 63.53 Thousand | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 287.29 Thousand | 1.78 Million | 763.04 Thousand | 40 Thousand | 63.53 Thousand | 230 Thousand |
Net Debt | 257.92 Thousand | 1.58 Million | 487.34 Thousand | -461.88 Thousand | -3.13 Million | 166.77 Thousand |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 8.66 Million | 10.02 Million | 4.95 Million | 349.45 Thousand | 349.45 Thousand | 1.33 Million |
Total Current Assets | 8.49 Million | 9.81 Million | 4.72 Million | 82.38 Thousand | 82.38 Thousand | 1.02 Million |
Cash And Short Term Investments | 1.78 Million | 3.75 Million | 2.32 Million | 29.36 Thousand | 29.36 Thousand | 400.57 Thousand |
Cash and Cash Equivalents | 1.78 Million | 3.75 Million | 2.32 Million | 29.36 Thousand | 29.36 Thousand | 400.57 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 448.44 Thousand | 69.69 Thousand | 53.59 Thousand | - | - | 495.81 Thousand |
Inventory | 2.23 Million | 1.53 Million | 911.74 Thousand | - | - | - |
Other Current Assets | -1.00 | 4.45 Million | 1.43 Million | 53.01 Thousand | 53.01 Thousand | 132.34 Thousand |
Total Non-Current Assets | 169.38 Thousand | 202.81 Thousand | 236.24 Thousand | 267.07 Thousand | 267.07 Thousand | 301.56 Thousand |
Net PPE | 9209.00 | 10.6 Thousand | 11.99 Thousand | 10.79 Thousand | 10.79 Thousand | 13.24 Thousand |
Good Will And Intangible Assets | 160.17 Thousand | 192.21 Thousand | 224.25 Thousand | 256.28 Thousand | 256.28 Thousand | 288.32 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 160.17 Thousand | 192.21 Thousand | 224.25 Thousand | 256.28 Thousand | 256.28 Thousand | 288.32 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -1.00 | -2.00 | - | - | - |
Other Assets | - | 1.00 | 1.00 | - | - | - |
Total Liabilities | 5.31 Million | 6.56 Million | 3.92 Million | 2.44 Million | 2.44 Million | 3.55 Million |
Total Current Liabilities | 5.25 Million | 6.5 Million | 3.86 Million | 2.38 Million | 2.38 Million | 2.99 Million |
Account Payables | 3.29 Million | 4.13 Million | 2.28 Million | 1.96 Million | 1.14 Million | 2.01 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 512.62 Thousand | 1.25 Million | 674.61 Thousand | 287.29 Thousand | 287.29 Thousand | 840.76 Thousand |
Deferred Revenue | 330.58 Thousand | 124.67 Thousand | 135.18 Thousand | - | - | -2.01 Million |
Other Current Liabilities | 1.11 Million | 994.09 Thousand | 769.16 Thousand | 131.5 Thousand | 953.18 Thousand | 2.14 Million |
Total Non Current Liabilities | 60 Thousand | 60.22 Thousand | 60.23 Thousand | 60 Thousand | 60 Thousand | 568.53 Thousand |
Long-Term Debt | 60 Thousand | 60.23 Thousand | 60.23 Thousand | 60 Thousand | 60 Thousand | 568.53 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.00 | -1.00 | - | - | - | - |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 3.35 Million | 3.45 Million | 1.03 Million | -2.09 Million | -2.09 Million | -2.22 Million |
Stock Holders Equity | 3.35 Million | 3.45 Million | 1.03 Million | -2.09 Million | -2.09 Million | -2.22 Million |
Common Stock | 27.05 Million | 24.78 Million | 22.26 Million | 19.74 Million | 19.74 Million | 17.96 Million |
Retained Earnings | -33.78 Million | -31.88 Million | -30.23 Million | -29.15 Million | -29.15 Million | -27.44 Million |
Accumulated other comprehensive income | -282.13 Thousand | -244.23 Thousand | -228.91 Thousand | -210.04 Thousand | -210.04 Thousand | -282.46 Thousand |
Common Stock Equity | 3.35 Million | 3.45 Million | 1.03 Million | -2.09 Million | -2.09 Million | -2.22 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 572.62 Thousand | 1.31 Million | 674.61 Thousand | 287.29 Thousand | 287.29 Thousand | 1.4 Million |
Net Debt | -1.21 Million | -2.44 Million | -1.64 Million | 257.92 Thousand | 257.92 Thousand | 1 Million |
6616
7461
1260
RLG
MILS3
ANPCF