AUD 0.01
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 9.48 Million | 12.32 Million | 16.93 Million | 9.13 Million | 2.96 Million | 705.63 Thousand |
Cost of Revenue | 10 Million | 13.02 Million | 17.82 Million | 11.39 Million | 5.27 Million | 2.47 Million |
Gross Profit | -524.44 Thousand | -700.74 Thousand | -894.63 Thousand | -2.25 Million | -2.3 Million | -1.77 Million |
Operating Expenses | 1.87 Million | 1.92 Million | 1.76 Million | 2.2 Million | 1.55 Million | 1.76 Million |
Selling, General and Administrative Expenses | 2.44 Million | 1.92 Million | 1.76 Million | 2.2 Million | 1.55 Million | 591.15 Thousand |
Research and Development Expenses | - | 42.25 Thousand | 20.22 Thousand | 510.91 Thousand | 514.02 Thousand | 271.79 Thousand |
Other Expenses | -563.28 Thousand | 329.61 Thousand | 78.68 Thousand | 482.74 Thousand | 410.51 Thousand | -5780.00 |
Cost and Expenses | 11.56 Million | 14.94 Million | 19.59 Million | 13.59 Million | 6.82 Million | 4.24 Million |
Operating Income | -2.08 Million | -2.62 Million | -2.66 Million | -4.45 Million | -3.85 Million | -3.52 Million |
Interest Expense | 148.02 Thousand | 42.53 Thousand | 1046.00 | 1532.00 | - | - |
Income Tax Expense | - | 3.00 | -2.00 | -1100.00 | -1100.00 | 219.86 Thousand |
Earnings before Tax | -2.1 Million | -2.32 Million | -2.64 Million | -4.99 Million | -3.44 Million | -3.52 Million |
Net Income | -2.08 Million | -2.32 Million | -2.64 Million | -4.99 Million | -3.44 Million | -3.3 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.01 | -0.01 | -0.02 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.01 | -0.01 | -0.02 |
Weighted Average Shares Outstanding | 819.46 Million | 708.02 Million | 676.33 Million | 516.86 Million | 312.05 Million | 173.63 Million |
Weighted Average Shares Outstanding (Diluted) | 819.46 Million | 708.02 Million | 676.33 Million | 516.86 Million | 312.05 Million | 173.63 Million |
Gross Margin | -0.06 | -0.06 | -0.05 | -0.25 | -0.78 | -2.51 |
EBIT Margin | -0.20 | -0.21 | -0.16 | -0.43 | -1.12 | -4.97 |
Profit Margin | -0.22 | -0.19 | -0.16 | -0.55 | -1.16 | -4.69 |
EBITDA | -1.89 Million | -2.22 Million | -2.61 Million | -4.46 Million | -3.42 Million | -3.23 Million |
Earnings Before Tax Margin | -0.22 | -0.21 | -0.16 | -0.49 | -1.30 | -5.00 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 9.48 Million | 2.39 Million | 7.08 Million | 12.32 Million | 5.91 Million | 6.4 Million |
Cost of Revenue | 10 Million | 2.72 Million | 7.27 Million | 13.02 Million | 6.19 Million | 6.82 Million |
Gross Profit | -524.44 Thousand | -331.9 Thousand | -192.54 Thousand | -700.74 Thousand | -283.6 Thousand | -417.14 Thousand |
Operating Expenses | 1.56 Million | 867.77 Thousand | 860.16 Thousand | 1.92 Million | 844.66 Thousand | 1.13 Million |
Selling, General and Administrative Expenses | - | 801.87 Thousand | 860.16 Thousand | - | 844.66 Thousand | 1.13 Million |
Research and Development Expenses | - | - | 21.75 Thousand | - | 20.88 Thousand | 21.37 Thousand |
Other Expenses | -65.9 Thousand | -65.9 Thousand | - | 329.61 Thousand | - | - |
Cost and Expenses | 11.56 Million | 3.59 Million | 8.13 Million | 14.94 Million | 7.04 Million | 7.95 Million |
Operating Income | -2.08 Million | -1.19 Million | -1.05 Million | -2.62 Million | -1.12 Million | -1.54 Million |
Interest Expense | 148.02 Thousand | - | - | 42.53 Thousand | - | - |
Income Tax Expense | -18.7 Thousand | -16.36 Thousand | -2342.00 | 3.00 | 2.00 | 1.00 |
Earnings before Tax | -2.1 Million | -1.18 Million | -922.8 Thousand | -2.32 Million | -1.15 Million | -1.17 Million |
Net Income | -2.08 Million | -1.16 Million | -920.46 Thousand | -2.32 Million | -1.15 Million | -1.17 Million |
Earnings Per Share Basic | - | -0.00 | -0.00 | - | -0.00 | -0.00 |
Earnings Per Share Diluted | - | -0.00 | -0.00 | - | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 819.46 Million | 834.22 Million | 801.48 Million | 708.02 Million | 793.36 Million | 780.25 Million |
Weighted Average Shares Outstanding (Diluted) | 819.46 Million | 834.22 Million | 801.48 Million | 708.02 Million | 793.36 Million | 780.25 Million |
Gross Margin | -0.06 | -0.14 | -0.03 | -0.06 | -0.05 | -0.07 |
EBIT Margin | - | -0.49 | -0.14 | - | -0.19 | -0.24 |
Profit Margin | -0.22 | -0.49 | -0.13 | -0.19 | -0.19 | -0.18 |
EBITDA | - | -1.18 Million | -1 Million | - | -1.1 Million | -1.52 Million |
Earnings Before Tax Margin | -0.22 | -0.50 | -0.15 | -0.21 | -0.19 | -0.24 |
MILS3
ANPCF
WIFI
7434
4749
IMP