AUD 0.01
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 3.97 Million | 4.1 Million | 4.73 Million | 506.77 Thousand | 774.99 Thousand | 1.23 Million |
Total Current Assets | 969.23 Thousand | 2.07 Million | 3.3 Million | 506.77 Thousand | 774.99 Thousand | 1.23 Million |
Cash And Short Term Investments | 910.47 Thousand | 2.03 Million | 3.22 Million | 492.48 Thousand | 746.96 Thousand | 1.19 Million |
Cash and Cash Equivalents | 910.47 Thousand | 2.03 Million | 3.22 Million | 492.48 Thousand | 746.96 Thousand | 1.19 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 54.42 Thousand | 20.55 Thousand | 64.08 Thousand | 10.74 Thousand | 8692.00 | 10.3 Thousand |
Inventory | -50.09 Thousand | 13.82 Thousand | 15.51 Thousand | 3529.71 | 19.3 Thousand | 24.25 Thousand |
Other Current Assets | 54.42 Thousand | 34.41 | 79.68 | 14.29 | 28.02 | 34.59 |
Total Non-Current Assets | 3 Million | 2.03 Million | 1.42 Million | - | - | - |
Net PPE | 3 Million | 2.03 Million | 1.42 Million | - | - | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 492.43 Thousand | 49.44 Thousand | 60.01 Thousand | 97.6 Thousand | 32.69 Thousand | 77.94 Thousand |
Total Current Liabilities | 492.43 Thousand | 49.44 Thousand | 60.01 Thousand | 97.6 Thousand | 32.69 Thousand | 77.94 Thousand |
Account Payables | 349.24 Thousand | 29.26 Thousand | 41.51 Thousand | 97.6 Thousand | 12.19 Thousand | 25.94 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 143.18 Thousand | 20.17 Thousand | 18.5 Thousand | - | 20.5 Thousand | 52 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | 0.00 | - | - | - | - | - |
Total Equity | 3.48 Million | 4.05 Million | 4.67 Million | 409.16 Thousand | 742.29 Thousand | 1.15 Million |
Stock Holders Equity | 3.48 Million | 4.05 Million | 4.67 Million | 409.16 Thousand | 742.29 Thousand | 1.15 Million |
Common Stock | 18.97 Million | 18.97 Million | 18.97 Million | 14.47 Million | 14.47 Million | 14.47 Million |
Retained Earnings | -16.79 Million | -16.22 Million | -15.6 Million | -14.42 Million | -14.09 Million | -13.68 Million |
Accumulated other comprehensive income | 1.3 Million | 1.3 Million | 1.3 Million | 365.38 Thousand | 365.38 Thousand | 365.38 Thousand |
Common Stock Equity | 3.48 Million | 4.05 Million | 4.67 Million | 409.16 Thousand | 742.29 Thousand | 1.15 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | - | - | - | - | - | - |
Net Debt | -910.47 Thousand | -2.03 Million | -3.22 Million | -492.48 Thousand | -746.96 Thousand | -1.19 Million |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 3.97 Million | 3.97 Million | 3.84 Million | 3.84 Million | 4.1 Million | 4.1 Million |
Total Current Assets | 969.23 Thousand | 969.23 Thousand | 1.49 Million | 1.49 Million | 2.07 Million | 2.07 Million |
Cash And Short Term Investments | 910.47 Thousand | 910.47 Thousand | 1.42 Million | 1.42 Million | 2.03 Million | 2.03 Million |
Cash and Cash Equivalents | 910.47 Thousand | 910.47 Thousand | 1.42 Million | 1.42 Million | 2.03 Million | 2.03 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 54.42 Thousand | - | 70.7 Thousand | - | 20.55 Thousand | 20.55 Thousand |
Inventory | -50.09 Thousand | - | -70.71 | - | 13.82 Thousand | 13.82 Thousand |
Other Current Assets | 54.42 Thousand | 54.42 Thousand | 70.7 Thousand | 70.7 Thousand | 34.41 | 34.41 |
Total Non-Current Assets | 3 Million | 3 Million | 2.35 Million | 2.35 Million | 2.03 Million | 2.03 Million |
Net PPE | 3 Million | 3 Million | 2.35 Million | 2.35 Million | 2.03 Million | 2.03 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 492.43 Thousand | 492.43 Thousand | 109.36 Thousand | 109.36 Thousand | 49.44 Thousand | 49.44 Thousand |
Total Current Liabilities | 492.43 Thousand | 492.43 Thousand | 109.36 Thousand | 109.36 Thousand | 49.44 Thousand | 49.44 Thousand |
Account Payables | 349.24 Thousand | 349.24 Thousand | 109.36 Thousand | 109.36 Thousand | 29.26 Thousand | 29.26 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 143.18 Thousand | 143.18 Thousand | - | - | 20.17 Thousand | 20.17 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.48 Million | 3.48 Million | 3.73 Million | 3.73 Million | 4.05 Million | 4.05 Million |
Stock Holders Equity | 3.48 Million | 3.48 Million | 3.73 Million | 3.73 Million | 4.05 Million | 4.05 Million |
Common Stock | 18.97 Million | 18.97 Million | 18.97 Million | 18.97 Million | 18.97 Million | 18.97 Million |
Retained Earnings | -16.79 Million | -16.79 Million | -16.53 Million | -16.53 Million | -16.22 Million | -16.22 Million |
Accumulated other comprehensive income | 1.3 Million | 1.3 Million | 1.3 Million | 1.3 Million | 1.3 Million | 1.3 Million |
Common Stock Equity | 3.48 Million | 3.48 Million | 3.73 Million | 3.73 Million | 4.05 Million | 4.05 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | - | - | - | - | - | - |
Net Debt | -910.47 Thousand | -910.47 Thousand | -1.42 Million | -1.42 Million | -2.03 Million | -2.03 Million |
ATIN
AGAR
TKLS
2695
E3G1
MCAGU