JPY 3000.0
(-1.15%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 130.11 Billion | 109.62 Billion | 98.98 Billion | 85.1 Billion | 68.21 Billion | 59.06 Billion |
Total Current Assets | 30.76 Billion | 23.11 Billion | 29.46 Billion | 28.15 Billion | 25.56 Billion | 19.99 Billion |
Cash And Short Term Investments | 20.18 Billion | 13.16 Billion | 18.74 Billion | 20.61 Billion | 20.96 Billion | 16.45 Billion |
Cash and Cash Equivalents | 18.94 Billion | 13.16 Billion | 18.74 Billion | 20.61 Billion | 20.96 Billion | 16.45 Billion |
Short Term Investments | 1.24 Billion | - | - | - | - | - |
Net Receivables | 5.16 Billion | 4.64 Billion | 3.55 Billion | 3.85 Billion | 1.88 Billion | 1.29 Billion |
Inventory | 2.52 Billion | 2.41 Billion | 1.79 Billion | 1.71 Billion | 1.34 Billion | 994.63 Million |
Other Current Assets | 2.88 Billion | 2.89 Billion | 5.36 Billion | 1.97 Billion | 1.37 Billion | 1.25 Billion |
Total Non-Current Assets | 99.35 Billion | 86.49 Billion | 69.52 Billion | 56.94 Billion | 42.64 Billion | 39.07 Billion |
Net PPE | 84.39 Billion | 72.26 Billion | 56.74 Billion | 45.29 Billion | 31.38 Billion | 28.83 Billion |
Good Will And Intangible Assets | 1.57 Billion | 1.25 Billion | 899 Million | 705 Million | 688 Million | 397.03 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1.57 Billion | 1.25 Billion | 899 Million | 705 Million | 688 Million | 397.03 Million |
Long-Term Investments | 11.92 Billion | 11.39 Billion | 10.51 Billion | 9.83 Billion | 9.15 Billion | 8.48 Billion |
Tax Assets | 516 Million | 327 Million | 531 Million | 355 Million | 772 Million | 637.18 Million |
Other Non Current Assets | 950 Million | 1.25 Billion | 836 Million | 750 Million | 658 Million | 727.95 Million |
Other Assets | 2 Million | 6 Million | 3 Million | 2 Million | 3 Million | 2000.00 |
Total Liabilities | 59.55 Billion | 50.65 Billion | 44.33 Billion | 37.53 Billion | 21 Billion | 19.79 Billion |
Total Current Liabilities | 26.17 Billion | 22.56 Billion | 23.19 Billion | 22.58 Billion | 15.3 Billion | 14.22 Billion |
Account Payables | 7.06 Billion | 6.6 Billion | 6.08 Billion | 6.5 Billion | 5.12 Billion | 4.94 Billion |
Tax Payables | 1.09 Billion | 587 Million | 2.67 Billion | 1.56 Billion | 1.39 Billion | 1.52 Billion |
Short Term Debt | 5.77 Billion | 4.31 Billion | 3.8 Billion | 2.68 Billion | 1.61 Billion | 1.57 Billion |
Deferred Revenue | 9.11 Billion | 8.15 Billion | 9.56 Billion | 8.36 Billion | 6.61 Billion | 1.52 Billion |
Other Current Liabilities | 4.22 Billion | 3.48 Billion | 3.74 Billion | 5.02 Billion | 1.96 Billion | 6.18 Billion |
Total Non Current Liabilities | 33.38 Billion | 28.09 Billion | 21.13 Billion | 14.95 Billion | 5.69 Billion | 5.56 Billion |
Long-Term Debt | 29.23 Billion | 24.19 Billion | 18.14 Billion | 12.35 Billion | 3.05 Billion | 3.15 Billion |
Deferred Revenue Non Current | -5.94 Billion | -4.19 Billion | -2.78 Billion | -2.57 Billion | -728 Million | -600 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.15 Billion | 3.89 Billion | 2.99 Billion | 2.59 Billion | 2.64 Billion | 2.41 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 70.56 Billion | 58.96 Billion | 54.65 Billion | 47.56 Billion | 47.21 Billion | 39.27 Billion |
Stock Holders Equity | 55.53 Billion | 51.04 Billion | 48.59 Billion | 44.32 Billion | 44.15 Billion | 39.27 Billion |
Common Stock | 2 Billion | 2 Billion | 2 Billion | 2 Billion | 2 Billion | 2 Billion |
Retained Earnings | 40.29 Billion | 40.26 Billion | 40.31 Billion | 39.2 Billion | 40.25 Billion | 37.08 Billion |
Accumulated other comprehensive income | 4.34 Billion | 2.98 Billion | 789 Million | 216 Million | 100 Million | 206 Million |
Common Stock Equity | 55.53 Billion | 51.04 Billion | 48.59 Billion | 44.32 Billion | 44.15 Billion | 39.27 Billion |
Capital Lease Obligation | 34.07 Billion | 28.51 Billion | 21.14 Billion | 15.04 Billion | 4.63 Billion | 4.65 Billion |
Total Investments | 1.24 Billion | 11.39 Billion | 10.51 Billion | 9.83 Billion | 9.15 Billion | 8.48 Billion |
Total Debt | 35 Billion | 28.51 Billion | 21.95 Billion | 15.04 Billion | 4.67 Billion | 4.72 Billion |
Net Debt | 16.06 Billion | 15.34 Billion | 3.2 Billion | -5.56 Billion | -16.29 Billion | -11.72 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 144.64 Billion | 139.96 Billion | 132.77 Billion | 130.11 Billion | 130.11 Billion | 124.7 Billion |
Total Current Assets | 35.75 Billion | 34.79 Billion | 30.84 Billion | 30.76 Billion | 30.76 Billion | 29.44 Billion |
Cash And Short Term Investments | 23.51 Billion | 22.71 Billion | 19.48 Billion | 20.18 Billion | 20.18 Billion | 17.98 Billion |
Cash and Cash Equivalents | 23.32 Billion | 21.8 Billion | 18.41 Billion | 18.94 Billion | 18.94 Billion | 16.65 Billion |
Short Term Investments | 195 Million | 915 Million | 1.07 Billion | 1.24 Billion | 1.24 Billion | 1.32 Billion |
Net Receivables | 6.28 Billion | 5.88 Billion | 5.69 Billion | 5.16 Billion | 5.16 Billion | 5.74 Billion |
Inventory | 2.86 Billion | 3 Billion | 2.62 Billion | 2.52 Billion | 2.52 Billion | 2.78 Billion |
Other Current Assets | 3.08 Billion | 3.18 Billion | 3.04 Billion | 2.88 Billion | 2.88 Billion | 2.93 Billion |
Total Non-Current Assets | 108.89 Billion | 105.17 Billion | 101.93 Billion | 99.35 Billion | 99.35 Billion | 95.25 Billion |
Net PPE | 93.7 Billion | 89.99 Billion | 86.94 Billion | 84.39 Billion | 84.39 Billion | 80.48 Billion |
Good Will And Intangible Assets | 1.64 Billion | - | 1.56 Billion | 1.57 Billion | 1.57 Billion | 1.48 Billion |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1.64 Billion | - | 1.56 Billion | 1.57 Billion | 1.57 Billion | 1.48 Billion |
Long-Term Investments | 8.59 Billion | 4.98 Billion | 5.02 Billion | 11.92 Billion | 11.92 Billion | 4.76 Billion |
Tax Assets | - | - | 4 Million | 516 Million | 516 Million | -4.76 Billion |
Other Non Current Assets | 4.94 Billion | 10.19 Billion | 8.39 Billion | 950 Million | 950 Million | 13.27 Billion |
Other Assets | - | - | - | 2 Million | 2 Million | 4 Million |
Total Liabilities | 67.61 Billion | 64.88 Billion | 61.64 Billion | 59.55 Billion | 59.55 Billion | 57.29 Billion |
Total Current Liabilities | 30.56 Billion | 29.33 Billion | 27.06 Billion | 26.17 Billion | 26.17 Billion | 25.99 Billion |
Account Payables | 7.93 Billion | 7.7 Billion | 7.46 Billion | 7.06 Billion | 7.06 Billion | 8.23 Billion |
Tax Payables | 2.27 Billion | 2.74 Billion | 1.11 Billion | 1.09 Billion | 1.09 Billion | 419 Million |
Short Term Debt | 990 Million | 947 Million | 691 Million | 5.77 Billion | 5.77 Billion | 466 Million |
Deferred Revenue | 2.27 Billion | 2.74 Billion | 1.11 Billion | 9.11 Billion | 9.11 Billion | 8.41 Billion |
Other Current Liabilities | 19.36 Billion | 17.94 Billion | 17.79 Billion | 4.22 Billion | 4.22 Billion | 8.87 Billion |
Total Non Current Liabilities | 37.05 Billion | 35.55 Billion | 34.57 Billion | 33.38 Billion | 33.38 Billion | 31.29 Billion |
Long-Term Debt | - | - | 30.32 Billion | 29.23 Billion | 29.23 Billion | 27.07 Billion |
Deferred Revenue Non Current | - | - | - | -5.94 Billion | -5.94 Billion | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 37.05 Billion | 35.55 Billion | 4.24 Billion | 4.15 Billion | 4.15 Billion | 4.22 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 77.03 Billion | 75.08 Billion | 71.13 Billion | 70.56 Billion | 70.56 Billion | 67.4 Billion |
Stock Holders Equity | 60.88 Billion | 59.46 Billion | 56.19 Billion | 55.53 Billion | 55.53 Billion | 53.29 Billion |
Common Stock | 2 Billion | 2 Billion | 2 Billion | 2 Billion | 2 Billion | 2 Billion |
Retained Earnings | 43.94 Billion | 43.44 Billion | 40.76 Billion | 40.29 Billion | 40.29 Billion | 38.78 Billion |
Accumulated other comprehensive income | 6.03 Billion | 5.1 Billion | 4.52 Billion | 4.34 Billion | 4.34 Billion | 3.61 Billion |
Common Stock Equity | 60.88 Billion | 59.46 Billion | 56.19 Billion | 55.53 Billion | 55.53 Billion | 53.29 Billion |
Capital Lease Obligation | 32.81 Billion | 31.29 Billion | 30.32 Billion | 34.07 Billion | 34.07 Billion | 27.07 Billion |
Total Investments | 8.79 Billion | 5.89 Billion | 6.09 Billion | 1.24 Billion | 1.24 Billion | 1.32 Billion |
Total Debt | 990 Million | 32.24 Billion | 31.01 Billion | 35 Billion | 35 Billion | 27.54 Billion |
Net Debt | -22.33 Billion | 10.44 Billion | 12.6 Billion | 16.06 Billion | 16.06 Billion | 10.88 Billion |
E3G1
MCAGU
RC1
TRUEE
SFG
1898