IDR 190.0
(-5.94%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 196.91 Billion | 199.1 Billion | 179.18 Billion | 171.12 Billion | 195.33 Billion | 122.14 Billion |
Total Current Assets | 143.54 Billion | 146.49 Billion | 132.33 Billion | 123.78 Billion | 149.3 Billion | 102.91 Billion |
Cash And Short Term Investments | 6.78 Billion | 25.91 Billion | 8.2 Billion | 1.39 Billion | 4.13 Billion | 13.15 Billion |
Cash and Cash Equivalents | 6.78 Billion | 25.91 Billion | 8.2 Billion | 1.39 Billion | 4.13 Billion | 13.15 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 32.46 Billion | 36.32 Billion | 26.29 Billion | 45.69 Billion | 67.29 Billion | 41.37 Billion |
Inventory | 101.54 Billion | 83.47 Billion | 73.41 Billion | 65.99 Billion | 70.6 Billion | 48.29 Billion |
Other Current Assets | 2.69 Billion | 787.88 Million | 24.4 Billion | 10.71 Billion | 7.26 Billion | 85.06 Million |
Total Non-Current Assets | 53.37 Billion | 52.6 Billion | 46.85 Billion | 47.33 Billion | 46.03 Billion | 19.22 Billion |
Net PPE | 46.02 Billion | 46.56 Billion | 46.6 Billion | 46.84 Billion | 45.75 Billion | 18.95 Billion |
Good Will And Intangible Assets | 5.32 Billion | 5.32 Billion | - | 46.84 Billion | - | - |
Good Will | 5.32 Billion | 5.32 Billion | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | -2.02 Billion | 51.88 Billion | - | 187.52 Million | - | - |
Tax Assets | 1.07 Billion | 721.55 Million | 253.5 Million | 309.54 Million | 277.82 Million | 277.17 Million |
Other Non Current Assets | 2.98 Billion | -51.88 Billion | - | -46.84 Billion | - | -1.00 |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 89.94 Billion | 92.3 Billion | 70.64 Billion | 64.58 Billion | 87.95 Billion | 81.87 Billion |
Total Current Liabilities | 81.65 Billion | 81.16 Billion | 59.41 Billion | 50.56 Billion | 71.96 Billion | 65.91 Billion |
Account Payables | 13.63 Billion | 9.63 Billion | 10.62 Billion | 11.31 Billion | 22.95 Billion | 29.81 Billion |
Tax Payables | 89.95 Million | 186.05 Million | 303.83 Million | 24.62 Million | 133.44 Million | 456.3 Million |
Short Term Debt | 13.69 Billion | 71.02 Billion | 47.92 Billion | 39.05 Billion | 48.53 Billion | 33.16 Billion |
Deferred Revenue | 89.95 Million | 75.84 Million | 383.89 Million | 24.62 Million | 133.44 Million | 456.3 Million |
Other Current Liabilities | 54.22 Billion | 423.05 Million | 479.77 Million | 167.76 Million | 339.71 Million | 2.48 Billion |
Total Non Current Liabilities | 8.29 Billion | 11.14 Billion | 11.23 Billion | 14.01 Billion | 15.98 Billion | 15.96 Billion |
Long-Term Debt | 7.43 Billion | 10.22 Billion | 10.22 Billion | 12.71 Billion | 14.87 Billion | 14.87 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 863.15 Million | 919.68 Million | 1.01 Billion | 1.29 Billion | 1.11 Billion | 1.08 Billion |
Other Liabilities | - | - | 1.00 | - | 1.00 | 1.00 |
Total Equity | 106.96 Billion | 106.8 Billion | 108.54 Billion | 106.54 Billion | 107.38 Billion | 40.26 Billion |
Stock Holders Equity | 106.96 Billion | 106.8 Billion | 108.54 Billion | 106.54 Billion | 107.38 Billion | 40.26 Billion |
Common Stock | 100 Billion | 100 Billion | 100 Billion | 100 Billion | 100 Billion | 11 Billion |
Retained Earnings | 1.05 Billion | 1.04 Billion | 2.96 Billion | 1.28 Billion | 2.16 Billion | 2.14 Billion |
Accumulated other comprehensive income | 899.67 Million | 751.27 Million | 569.17 Million | 250.7 Million | 206.71 Million | 121.7 Million |
Common Stock Equity | 106.96 Billion | 106.8 Billion | 108.54 Billion | 106.54 Billion | 107.38 Billion | 40.26 Billion |
Capital Lease Obligation | 53.27 Billion | 10.22 Billion | 10.22 Billion | 12.71 Billion | 14.87 Billion | - |
Total Investments | -2.02 Billion | 51.88 Billion | - | 187.52 Million | - | - |
Total Debt | 13.69 Billion | 81.24 Billion | 58.14 Billion | 51.77 Billion | 63.41 Billion | 48.03 Billion |
Net Debt | 6.91 Billion | 55.33 Billion | 49.94 Billion | 50.38 Billion | 59.28 Billion | 34.88 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 201.4 Billion | 197.57 Billion | 200.2 Billion | 196.91 Billion | 196.91 Billion | 191.58 Billion |
Total Current Assets | 142.59 Billion | 143.02 Billion | 145.81 Billion | 143.54 Billion | 143.54 Billion | 138.61 Billion |
Cash And Short Term Investments | 11.33 Billion | 14.04 Billion | 7.51 Billion | 8.68 Billion | 8.68 Billion | 12.48 Billion |
Cash and Cash Equivalents | 11.33 Billion | 14.04 Billion | 7.51 Billion | 8.68 Billion | 8.68 Billion | 12.48 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 34.65 Billion | 36.52 Billion | 29.06 Billion | 32.46 Billion | 32.46 Billion | 35.1 Billion |
Inventory | 95.15 Billion | 89.27 Billion | 108.17 Billion | 101.54 Billion | 101.54 Billion | 90.06 Billion |
Other Current Assets | 1.46 Billion | 3.13 Billion | 1.05 Billion | 844.75 Million | 844.75 Million | 960.53 Million |
Total Non-Current Assets | 58.8 Billion | 54.54 Billion | 54.38 Billion | 53.37 Billion | 53.37 Billion | 52.97 Billion |
Net PPE | 52.41 Billion | 45.95 Billion | 47.99 Billion | 46.97 Billion | 46.97 Billion | 46.82 Billion |
Good Will And Intangible Assets | 5.32 Billion | 5.32 Billion | 5.32 Billion | 5.32 Billion | 5.32 Billion | 5.32 Billion |
Good Will | 5.32 Billion | 5.32 Billion | 5.32 Billion | 5.32 Billion | 5.32 Billion | 5.32 Billion |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | -1.07 Billion | -3.08 Billion | -2.02 Billion | -2.02 Billion | -1.00 |
Tax Assets | 1.07 Billion | 1.07 Billion | 1.07 Billion | 1.07 Billion | 1.07 Billion | 721.55 Million |
Other Non Current Assets | 1.00 | 3.26 Billion | 3.08 Billion | 2.02 Billion | 2.02 Billion | 105.22 Million |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 91.85 Billion | 91.84 Billion | 95.08 Billion | 89.94 Billion | 89.94 Billion | 83.7 Billion |
Total Current Liabilities | 85.64 Billion | 84.94 Billion | 87.48 Billion | 81.65 Billion | 81.65 Billion | 74.65 Billion |
Account Payables | 22.54 Billion | 13.59 Billion | 22.27 Billion | 21.64 Billion | 21.64 Billion | 17.35 Billion |
Tax Payables | - | 40.9 Million | 146.13 Million | 89.95 Million | 89.95 Million | 273.65 Million |
Short Term Debt | 62.53 Billion | 6.09 Billion | 64.08 Billion | 59.53 Billion | 59.53 Billion | 56.63 Billion |
Deferred Revenue | 40.9 Million | 40.9 Million | 651.14 Million | 89.95 Million | 89.95 Million | 147.43 Million |
Other Current Liabilities | 563.98 Million | 65.2 Billion | 470.24 Million | 380.01 Million | 380.01 Million | 516.8 Million |
Total Non Current Liabilities | 6.2 Billion | 6.9 Billion | 7.6 Billion | 8.29 Billion | 8.29 Billion | 9.05 Billion |
Long-Term Debt | - | - | 6.73 Billion | 7.43 Billion | 7.43 Billion | 7.43 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 6.2 Billion | 6.9 Billion | 863.15 Million | 863.15 Million | 863.15 Million | 1.61 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 109.55 Billion | 105.72 Billion | 105.12 Billion | 106.96 Billion | 106.96 Billion | 107.87 Billion |
Stock Holders Equity | 109.55 Billion | 105.72 Billion | 105.12 Billion | 106.96 Billion | 106.96 Billion | 107.87 Billion |
Common Stock | 100 Billion | 100 Billion | 100 Billion | 100 Billion | 100 Billion | 100 Billion |
Retained Earnings | 3.64 Billion | -182.04 Million | -784.48 Million | 1.05 Billion | 1.05 Billion | 2.11 Billion |
Accumulated other comprehensive income | 899.67 Million | 899.67 Million | 899.67 Million | 899.67 Million | 899.67 Million | 751.27 Million |
Common Stock Equity | 109.55 Billion | 105.72 Billion | 105.12 Billion | 106.96 Billion | 106.96 Billion | 107.87 Billion |
Capital Lease Obligation | - | 68.98 Billion | 6.73 Billion | 7.43 Billion | 7.43 Billion | 8.13 Billion |
Total Investments | - | -1.07 Billion | -3.08 Billion | -2.02 Billion | -2.02 Billion | -1.00 |
Total Debt | 62.53 Billion | 6.09 Billion | 70.82 Billion | 66.96 Billion | 66.96 Billion | 64.76 Billion |
Net Debt | 51.2 Billion | -7.95 Billion | 63.3 Billion | 58.28 Billion | 58.28 Billion | 52.28 Billion |
TKLS
HNTIF
AYAM
MCAGU
RC1
ATIN