AUD 0.12
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 15.59 Million | 14.91 Million | 10.92 Million | 8.86 Million | 8.3 Million | 5.88 Million |
Cost of Revenue | 2.99 Million | 3.9 Million | 2.67 Million | 1.85 Million | 1.23 Million | 242.63 Thousand |
Gross Profit | 12.6 Million | 11.01 Million | 8.24 Million | 7 Million | 7.07 Million | 5.63 Million |
Operating Expenses | 6.06 Million | 13.4 Million | 15.42 Million | 10.3 Million | 5.83 Million | 5.12 Million |
Selling, General and Administrative Expenses | 12.67 Million | 13.4 Million | 15.42 Million | 10.62 Million | 6.53 Million | 3.2 Million |
Research and Development Expenses | 4.19 Million | 3.89 Million | 5.23 Million | 3.72 Million | 703.74 Thousand | 110.78 Thousand |
Other Expenses | - | -13.4 Million | -15.42 Million | -10.3 Million | -5.83 Million | 140.55 Million |
Cost and Expenses | 19.89 Million | 17.3 Million | 18.1 Million | 12.16 Million | 7.07 Million | 3.1 Million |
Operating Income | -4.29 Million | -2.38 Million | -7.18 Million | -3.29 Million | 1.23 Million | 2.77 Million |
Interest Expense | 369 Thousand | 3.04 Million | 1.49 Million | 1.09 Million | 1.75 Million | 1.57 Million |
Income Tax Expense | - | -1.26 Million | -4.00 | -8159.00 | 16.36 Thousand | 234.41 Thousand |
Earnings before Tax | -4.66 Million | -8.07 Million | -13.5 Million | -8.55 Million | -3.81 Million | -920.51 Thousand |
Net Income | -4.66 Million | -8.07 Million | -13.5 Million | -8.54 Million | -3.82 Million | -1.15 Million |
Earnings Per Share Basic | -0.02 | -0.03 | -0.06 | -0.04 | -0.03 | -0.02 |
Earnings Per Share Diluted | -0.02 | -0.03 | -0.06 | -0.04 | -0.03 | -0.02 |
Weighted Average Shares Outstanding | 280.76 Million | 268.53 Million | 227.74 Million | 214.37 Million | 150.24 Million | 140.55 Million |
Weighted Average Shares Outstanding (Diluted) | 280.75 Million | 268.53 Million | 227.74 Million | 214.36 Million | 150.24 Million | 140.55 Million |
Gross Margin | 0.81 | 0.74 | 0.75 | 0.79 | 0.85 | 0.96 |
EBIT Margin | -0.21 | -0.08 | -0.62 | -0.33 | 0.17 | 0.47 |
Profit Margin | -0.30 | -0.54 | -1.24 | -0.96 | -0.46 | -0.20 |
EBITDA | -3.2 Million | -1.26 Million | -6.72 Million | -2.92 Million | -1.98 Million | 2.78 Million |
Earnings Before Tax Margin | -0.28 | -0.16 | -0.66 | -0.37 | 0.15 | 0.47 |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 15.43 Million | 20.5 Million | 9.25 Million | 14.91 Million | 7.93 Million | 6.97 Million |
Cost of Revenue | 3.95 Million | 7.5 Million | 2 Million | 3.9 Million | 2.01 Million | 1.88 Million |
Gross Profit | 11.48 Million | 13 Million | 7.24 Million | 11.01 Million | 5.92 Million | 5.09 Million |
Operating Expenses | -13.12 Million | -16.5 Million | 10.39 Million | 13.4 Million | 10.06 Million | 10.03 Million |
Selling, General and Administrative Expenses | 6.01 Million | - | 516 Thousand | - | 560 Thousand | 567 Thousand |
Research and Development Expenses | 1.83 Million | - | 2.35 Million | - | 2.08 Million | 1.81 Million |
Other Expenses | -13.12 Million | -16.5 Million | -0.36 | -13.4 Million | -0.46 | -0.63 |
Cost and Expenses | -9.16 Million | 24 Million | 754 Thousand | 17.3 Million | -45 Thousand | -1.32 Million |
Operating Income | -1.63 Million | -3.5 Million | -3.36 Million | -2.38 Million | -3.66 Million | -4.41 Million |
Interest Expense | - | - | 2.22 Million | 3.04 Million | 1.79 Million | 1.25 Million |
Income Tax Expense | - | 5 Million | -0.01 | -1.26 Million | -0.01 | -0.02 |
Earnings before Tax | - | - | -0.01 | -8.07 Million | -0.01 | -0.02 |
Net Income | -1.3 Million | -5 Million | 273.16 Million | -8.07 Million | 270.05 Million | 267.07 Million |
Earnings Per Share Basic | -0.00 | - | 1.00 | - | 1.00 | 1.00 |
Earnings Per Share Diluted | -0.00 | - | 1.00 | - | 1.00 | 1.00 |
Weighted Average Shares Outstanding | 273.16 Million | 273.16 Million | 273.16 Million | 268.53 Million | 270 Million | 267.07 Million |
Weighted Average Shares Outstanding (Diluted) | 273.16 Million | 273.16 Million | 273.16 Million | 268.53 Million | 269.99 Million | 267.07 Million |
Gross Margin | 0.74 | 0.63 | 0.78 | 0.74 | 0.75 | 0.73 |
EBIT Margin | -0.11 | - | 0.08 | - | -0.05 | -0.19 |
Profit Margin | -0.08 | -0.24 | 29.51 | -0.54 | 34.02 | 38.27 |
EBITDA | -1.63 Million | - | 754 Thousand | - | -408 Thousand | -1.32 Million |
Earnings Before Tax Margin | -0.11 | -0.17 | -0.36 | -0.16 | -0.46 | -0.63 |
NWX
300979
455900
GDBYF
8521
0QM5