AUD 0.12
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 70.74 Million | 48.11 Million | 43.2 Million | 50.31 Million | 53.5 Million | 33.32 Million |
Total Current Assets | 69.07 Million | 3.38 Million | 8.18 Million | 21.3 Million | 14.97 Million | 2.78 Million |
Cash And Short Term Investments | 13.55 Million | 3.38 Million | 8.18 Million | 21.3 Million | 14.97 Million | 2.78 Million |
Cash and Cash Equivalents | 13.55 Million | 3.38 Million | 8.18 Million | 21.3 Million | 14.97 Million | 2.78 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 54.76 Million | 43.76 Million | 33.67 Million | 27.18 Million | 36.86 Million | 30.11 Million |
Inventory | - | - | - | - | - | - |
Other Current Assets | 761 Thousand | -47.15 Million | -41.85 Million | -48.49 Million | -51.83 Million | -32.89 Million |
Total Non-Current Assets | 1.67 Million | 237 Thousand | 619 Thousand | 972.59 Thousand | 1.23 Million | 30.54 Million |
Net PPE | 410 Thousand | 237 Thousand | 618.5 Thousand | 972.59 Thousand | 1.23 Million | 23.79 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | 39.51 Thousand |
Other Non Current Assets | 1.26 Million | - | 498.00 | - | - | 30.48 Million |
Other Assets | - | 44.48 Million | 34.39 Million | 28.03 Million | 37.29 Million | - |
Total Liabilities | 62.24 Million | 39.16 Million | 26.9 Million | 25.92 Million | 37.32 Million | 32.85 Million |
Total Current Liabilities | 61.76 Million | 1.81 Million | 2.4 Million | 1.09 Million | 764.99 Thousand | 531.18 Thousand |
Account Payables | 535 Thousand | 874 Thousand | 567.88 Thousand | 283.8 Thousand | 266.01 Thousand | -30.82 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 48.34 Million | 35.81 Million | 23.11 Million | 23.71 Million | 35.3 Million | 31.35 Million |
Deferred Revenue | 1.32 Million | 313 Thousand | 208.98 Thousand | 106.64 Thousand | 145.91 Thousand | 150.77 Thousand |
Other Current Liabilities | 11.56 Million | -35.18 Million | -21.48 Million | -23.01 Million | -34.95 Million | -150.77 Thousand |
Total Non Current Liabilities | 475 Thousand | 199 Thousand | 206 Thousand | 140.84 Thousand | 83.8 Thousand | 32.32 Million |
Long-Term Debt | 285 Thousand | 199 Thousand | 206.24 Thousand | 140.84 Thousand | 83.8 Thousand | 434.22 Thousand |
Deferred Revenue Non Current | - | 313 Thousand | 208.98 Thousand | 106.64 Thousand | 145.91 Thousand | 150.77 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 190 Thousand | 2.79 Million | 3.24 Million | 1.58 Million | 1.06 Million | 32.8 Million |
Other Liabilities | - | 37.15 Million | 24.29 Million | 24.68 Million | 36.47 Million | - |
Total Equity | 8.5 Million | 8.94 Million | 16.29 Million | 24.39 Million | 16.17 Million | 474.27 Thousand |
Stock Holders Equity | 8.5 Million | 8.94 Million | 16.29 Million | 24.39 Million | 16.17 Million | 474.27 Thousand |
Common Stock | 51.56 Million | 47.24 Million | 46.65 Million | 42.59 Million | 25.15 Million | 2.64 Million |
Retained Earnings | -44.01 Million | -39.34 Million | -31.26 Million | -14.58 Million | -6.04 Million | -2.21 Million |
Accumulated other comprehensive income | 956 Thousand | 1.04 Million | 913.04 Thousand | -3.61 Million | -2.93 Million | 43.92 Thousand |
Common Stock Equity | 8.5 Million | 8.94 Million | 16.29 Million | 24.39 Million | 16.17 Million | 474.27 Thousand |
Capital Lease Obligation | 359 Thousand | 43 Thousand | 123.02 Thousand | 378.89 Thousand | 722.99 Thousand | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 48.62 Million | 36.05 Million | 23.44 Million | 24.23 Million | 36.11 Million | 31.78 Million |
Net Debt | 35.07 Million | 32.66 Million | 15.26 Million | 2.92 Million | 21.14 Million | 29 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 70.74 Million | 70.74 Million | 53.31 Million | 48.11 Million | 48.11 Million | 40.2 Million |
Total Current Assets | 69.07 Million | - | 3.87 Million | 3.38 Million | 3.38 Million | 2.43 Million |
Cash And Short Term Investments | 13.55 Million | 13.55 Million | 3.87 Million | 3.38 Million | 3.38 Million | 2.43 Million |
Cash and Cash Equivalents | 13.55 Million | 13.55 Million | 3.87 Million | 3.38 Million | 3.38 Million | 2.43 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 54.76 Million | 55.96 Million | 48.46 Million | 43.76 Million | 43.76 Million | 36.88 Million |
Inventory | - | - | - | - | - | - |
Other Current Assets | 761 Thousand | -69.51 Million | -52.33 Million | -47.15 Million | -47.15 Million | -39.31 Million |
Total Non-Current Assets | 1.67 Million | 1.23 Million | 49.43 Million | 237 Thousand | 237 Thousand | 37.76 Million |
Net PPE | 410 Thousand | 410 Thousand | 512 Thousand | 237 Thousand | 237 Thousand | 394 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 1.26 Million | -410 Thousand | 48.92 Million | - | - | 37.37 Million |
Other Assets | - | 70.74 Million | - | 44.48 Million | 44.48 Million | - |
Total Liabilities | 62.24 Million | 62.24 Million | 47.37 Million | 39.16 Million | 39.16 Million | 27.6 Million |
Total Current Liabilities | 61.76 Million | 59.33 Million | 735 Thousand | 1.81 Million | 1.81 Million | 736 Thousand |
Account Payables | 535 Thousand | - | -43.84 Million | 874 Thousand | 874 Thousand | -24.42 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 48.34 Million | 59.33 Million | 44.57 Million | 35.81 Million | 35.81 Million | 25.16 Million |
Deferred Revenue | 1.32 Million | - | 237 Thousand | 313 Thousand | 313 Thousand | 213 Thousand |
Other Current Liabilities | 11.56 Million | -59.33 Million | -237 Thousand | -35.18 Million | -35.18 Million | -213 Thousand |
Total Non Current Liabilities | 475 Thousand | 2.73 Million | 46.63 Million | 199 Thousand | 199 Thousand | 26.86 Million |
Long-Term Debt | 285 Thousand | 285 Thousand | 244 Thousand | 199 Thousand | 199 Thousand | 182 Thousand |
Deferred Revenue Non Current | - | - | 237 Thousand | 313 Thousand | 313 Thousand | 213 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 190 Thousand | 2.44 Million | 2.08 Million | 2.79 Million | 2.79 Million | 28.64 Million |
Other Liabilities | - | 173 Thousand | - | 37.15 Million | 37.15 Million | - |
Total Equity | 8.5 Million | 8.5 Million | 5.94 Million | 8.94 Million | 8.94 Million | 12.59 Million |
Stock Holders Equity | 8.5 Million | 8.5 Million | 5.94 Million | 8.94 Million | 8.94 Million | 12.59 Million |
Common Stock | 51.56 Million | 51.56 Million | 47.38 Million | 47.24 Million | 47.24 Million | 47.13 Million |
Retained Earnings | -44.01 Million | -44.01 Million | -42.7 Million | -39.34 Million | -39.34 Million | -35.68 Million |
Accumulated other comprehensive income | 956 Thousand | 956 Thousand | 1.26 Million | 1.04 Million | 1.04 Million | 1.14 Million |
Common Stock Equity | 8.5 Million | 8.5 Million | 5.94 Million | 8.94 Million | 8.94 Million | 12.59 Million |
Capital Lease Obligation | 359 Thousand | 173 Thousand | 223 Thousand | 43 Thousand | 43 Thousand | 83 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 48.62 Million | 59.79 Million | 45.04 Million | 36.05 Million | 36.05 Million | 25.42 Million |
Net Debt | 35.07 Million | 46.24 Million | 41.16 Million | 32.66 Million | 32.66 Million | 22.99 Million |
NWX
300979
455900
GDBYF
8521
0QM5