CAD 0.08
(-6.25%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 2.67 Million | 3.98 Million | 6.12 Million | 8.11 Million | 8.65 Million | 10.86 Million |
Total Current Assets | 2.61 Million | 3.86 Million | 5.93 Million | 8.1 Million | 8.64 Million | 9.84 Million |
Cash And Short Term Investments | 1.67 Million | 2.67 Million | 3.33 Million | 5.28 Million | 6.81 Million | 6.94 Million |
Cash and Cash Equivalents | 814.66 Thousand | 1.25 Million | 728.56 Thousand | 2.86 Million | 4.79 Million | 2.96 Million |
Short Term Investments | 857.72 Thousand | 1.41 Million | 2.6 Million | 2.42 Million | 2.01 Million | 3.97 Million |
Net Receivables | 930.76 Thousand | 1.16 Million | 2.59 Million | 2.81 Million | 1.82 Million | 2.89 Million |
Inventory | - | - | - | - | - | - |
Other Current Assets | - | 16.15 Thousand | 15.66 Thousand | 9387.00 | 7221.00 | 7369.00 |
Total Non-Current Assets | 62.38 Thousand | 127.08 Thousand | 188.08 Thousand | 9017.00 | 12.88 Thousand | 1.02 Million |
Net PPE | 62.38 Thousand | 127.08 Thousand | 188.08 Thousand | 9017.00 | 12.88 Thousand | 5498.00 |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | 1.01 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 101.9 Thousand | 167.13 Thousand | 666.6 Thousand | 532.67 Thousand | 211.86 Thousand | 623.55 Thousand |
Total Current Liabilities | 101.9 Thousand | 106.04 Thousand | 541.92 Thousand | 532.67 Thousand | 211.86 Thousand | 623.55 Thousand |
Account Payables | 5812.00 | 9451.00 | 26.9 Thousand | 16.14 Thousand | 5016.00 | 10.28 Thousand |
Tax Payables | - | - | 409.43 Thousand | 475.53 Thousand | 168.16 Thousand | 500.59 Thousand |
Short Term Debt | 61.09 Thousand | 63.59 Thousand | 60.57 Thousand | - | - | - |
Deferred Revenue | -5812.00 | - | - | - | - | - |
Other Current Liabilities | 40.81 Thousand | 33 Thousand | 454.43 Thousand | 516.53 Thousand | 206.85 Thousand | 613.27 Thousand |
Total Non Current Liabilities | - | 61.09 Thousand | 124.68 Thousand | - | - | - |
Long-Term Debt | - | 61.09 Thousand | 124.68 Thousand | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.57 Million | 3.82 Million | 5.46 Million | 7.58 Million | 8.44 Million | 10.24 Million |
Stock Holders Equity | 2.57 Million | 3.82 Million | 5.46 Million | 7.58 Million | 8.44 Million | 10.24 Million |
Common Stock | 47.9 Million | 47.9 Million | 47.9 Million | 47.9 Million | 47.42 Million | 47.42 Million |
Retained Earnings | -47.54 Million | -46.3 Million | -44.65 Million | -42.53 Million | -41.38 Million | -38.96 Million |
Accumulated other comprehensive income | 2.21 Million | 2.21 Million | 2.21 Million | 2.21 Million | 2.4 Million | 1.79 Million |
Common Stock Equity | 2.57 Million | 3.82 Million | 5.46 Million | 7.58 Million | 8.44 Million | 10.24 Million |
Capital Lease Obligation | 61.09 Thousand | 124.68 Thousand | 185.26 Thousand | - | - | - |
Total Investments | 857.72 Thousand | 1.41 Million | 2.6 Million | 2.42 Million | 2.01 Million | 4.99 Million |
Total Debt | 61.09 Thousand | 124.68 Thousand | 185.26 Thousand | - | - | - |
Net Debt | -753.56 Thousand | -1.13 Million | -543.3 Thousand | -2.86 Million | -4.79 Million | -2.96 Million |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 2.67 Million | 2.91 Million | 3.05 Million | 3.6 Million | 3.98 Million | 3.98 Million |
Total Current Assets | 2.61 Million | 2.83 Million | 2.95 Million | 3.49 Million | 3.86 Million | 3.86 Million |
Cash And Short Term Investments | 1.67 Million | 1.83 Million | 1.53 Million | 2.04 Million | 2.67 Million | 2.67 Million |
Cash and Cash Equivalents | 814.66 Thousand | 891.36 Thousand | 184.64 Thousand | 611.66 Thousand | 1.25 Million | 1.25 Million |
Short Term Investments | 857.72 Thousand | 948.01 Thousand | 1.34 Million | 1.43 Million | 1.41 Million | 1.41 Million |
Net Receivables | 930.76 Thousand | 968.65 Thousand | 1.4 Million | 1.44 Million | 1.16 Million | 1.16 Million |
Inventory | - | - | - | - | - | - |
Other Current Assets | - | 25.03 Thousand | 25.03 Thousand | 5343.00 | 16.15 Thousand | 16.15 Thousand |
Total Non-Current Assets | 62.38 Thousand | 78.47 Thousand | 94.56 Thousand | 110.82 Thousand | 127.08 Thousand | 127.08 Thousand |
Net PPE | 62.38 Thousand | 78.47 Thousand | 94.56 Thousand | 110.82 Thousand | 127.08 Thousand | 127.08 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 101.9 Thousand | 107.89 Thousand | 123.08 Thousand | 143.16 Thousand | 167.13 Thousand | 167.13 Thousand |
Total Current Liabilities | 101.9 Thousand | 96.58 Thousand | 94.96 Thousand | 98.46 Thousand | 106.04 Thousand | 106.04 Thousand |
Account Payables | 5812.00 | 7540.00 | 13.27 Thousand | 8082.00 | 9451.00 | 9451.00 |
Tax Payables | - | 7310.00 | - | - | - | - |
Short Term Debt | 61.09 Thousand | 65.98 Thousand | 65.17 Thousand | 57.38 Thousand | 63.59 Thousand | 63.59 Thousand |
Deferred Revenue | -5812.00 | -230.00 | 15.76 Thousand | 26 Thousand | - | - |
Other Current Liabilities | 40.81 Thousand | 23.28 Thousand | 753.00 | 7000.00 | 33 Thousand | 33 Thousand |
Total Non Current Liabilities | - | 11.31 Thousand | 28.11 Thousand | 44.7 Thousand | 61.09 Thousand | 61.09 Thousand |
Long-Term Debt | - | 11.31 Thousand | 28.11 Thousand | 44.7 Thousand | 61.09 Thousand | 61.09 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.57 Million | 2.8 Million | 2.92 Million | 3.46 Million | 3.82 Million | 3.82 Million |
Stock Holders Equity | 2.57 Million | 2.8 Million | 2.92 Million | 3.46 Million | 3.82 Million | 3.82 Million |
Common Stock | 47.9 Million | 47.9 Million | 47.9 Million | 47.9 Million | 47.9 Million | 47.9 Million |
Retained Earnings | -47.54 Million | -47.31 Million | -47.19 Million | -46.65 Million | -46.3 Million | -46.3 Million |
Accumulated other comprehensive income | 2.21 Million | 2.21 Million | 2.21 Million | 2.21 Million | 2.21 Million | 2.21 Million |
Common Stock Equity | 2.57 Million | 2.8 Million | 2.92 Million | 3.46 Million | 3.82 Million | 3.82 Million |
Capital Lease Obligation | 61.09 Thousand | 11.31 Thousand | 93.29 Thousand | 102.08 Thousand | 124.68 Thousand | 124.68 Thousand |
Total Investments | 857.72 Thousand | 948.01 Thousand | 1.34 Million | 1.43 Million | 1.41 Million | 1.41 Million |
Total Debt | 61.09 Thousand | 77.3 Thousand | 93.29 Thousand | 102.08 Thousand | 124.68 Thousand | 124.68 Thousand |
Net Debt | -753.56 Thousand | -814.06 Thousand | -91.34 Thousand | -509.57 Thousand | -1.13 Million | -1.13 Million |
300979
455900
PFG
8521
0QM5
QFE