USD 0.0
(0.0%)
Breakdown | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
---|---|---|---|---|---|---|
Revenue | 17.05 Million | 1.99 Million | 1.44 Million | - | - | - |
Cost of Revenue | 8.12 Million | 870.53 Thousand | 695.29 Thousand | - | - | - |
Gross Profit | 8.93 Million | 1.12 Million | 754.19 Thousand | - | - | - |
Operating Expenses | 8.93 Million | 5.76 Million | 4.3 Million | 175.4 Thousand | 14.05 Thousand | 42.82 Thousand |
Selling, General and Administrative Expenses | 8.48 Million | 5.27 Million | 4 Million | 175.4 Thousand | 14.05 Thousand | 40.11 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 446.49 Thousand | - | - | - | - | - |
Cost and Expenses | 17.05 Million | 6.63 Million | 5 Million | 175.4 Thousand | 14.05 Thousand | 42.82 Thousand |
Operating Income | 321.62 Thousand | -4.46 Million | -3.31 Million | -175.89 Thousand | -14.13 Thousand | -42.82 Thousand |
Interest Expense | - | 27.02 Thousand | - | 1274.46 | 77.53 | - |
Income Tax Expense | 67.63 Thousand | -128.17 Thousand | 244.56 Thousand | 780.68 | -77.53 | -22.81 Thousand |
Earnings before Tax | -2.24 Million | -4.78 Million | -3.79 Million | -348.81 Thousand | -175.46 Thousand | -40.4 Thousand |
Net Income | -2.31 Million | -4.65 Million | -3.79 Million | -348.81 Thousand | -175.46 Thousand | -40.4 Thousand |
Earnings Per Share Basic | -0.07 | -0.29 | -0.48 | -0.17 | -0.18 | -0.08 |
Earnings Per Share Diluted | -0.07 | -0.29 | -0.48 | -0.17 | -0.18 | -0.08 |
Weighted Average Shares Outstanding | 34.61 Million | 16.24 Million | 7.96 Million | 2.01 Million | 975.18 Thousand | 525.55 Thousand |
Weighted Average Shares Outstanding (Diluted) | 34.61 Million | 16.24 Million | 7.96 Million | 2.01 Million | 975.18 Thousand | 525.55 Thousand |
Gross Margin | 0.52 | 0.56 | 0.52 | - | - | - |
EBIT Margin | -0.00 | -2.00 | -2.11 | - | - | - |
Profit Margin | -0.14 | -2.34 | -2.62 | - | - | - |
EBITDA | -13.73 Thousand | -4.11 Million | -3.29 Million | -175.4 Thousand | 147.34 Thousand | -42.82 Thousand |
Earnings Before Tax Margin | 0.02 | -2.24 | -2.29 | - | - | - |
Breakdown | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 FY | 2021 Q3 |
---|---|---|---|---|---|---|
Revenue | 1.88 Million | 2.23 Million | 5.16 Million | 7.18 Million | 17.05 Million | 5.01 Million |
Cost of Revenue | 1.03 Million | 1.21 Million | 2.56 Million | 3.55 Million | 8.12 Million | 2.33 Million |
Gross Profit | 846.71 Thousand | 1.01 Million | 2.6 Million | 3.62 Million | 8.93 Million | 2.68 Million |
Operating Expenses | 1.82 Million | 2.03 Million | 2.51 Million | 3.6 Million | 9.98 Million | 2.55 Million |
Selling, General and Administrative Expenses | 1.69 Million | 1.81 Million | 2.14 Million | 3.1 Million | - | 2.13 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | 201.02 Thousand | - |
Cost and Expenses | 2.86 Million | 3.25 Million | 5.07 Million | 7.15 Million | 18.11 Million | 4.89 Million |
Operating Income | -697.67 Thousand | -811.53 Thousand | 363 Thousand | 1.01 Million | 321.62 Thousand | 253.79 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 283.07 Thousand | -80.84 Thousand | 80.84 Thousand | 67.63 Thousand | 67.63 Thousand | 136.06 Thousand |
Earnings before Tax | -1.26 Million | -1.22 Million | -185.18 Thousand | -978.74 Thousand | -2.24 Million | 1858.00 |
Net Income | -1.26 Million | -1.14 Million | -266.03 Thousand | -1.04 Million | -2.31 Million | 1858.00 |
Earnings Per Share Basic | -0.03 | -0.03 | -0.01 | - | - | 0.00 |
Earnings Per Share Diluted | -0.03 | -0.03 | -0.01 | - | - | 0.00 |
Weighted Average Shares Outstanding | 36.49 Million | 36.49 Million | 36.49 Million | - | 34.61 Million | 36.46 Million |
Weighted Average Shares Outstanding (Diluted) | 36.49 Million | 36.49 Million | 36.49 Million | - | 34.61 Million | 36.46 Million |
Gross Margin | 0.45 | 0.45 | 0.50 | 0.51 | 0.52 | 0.53 |
EBIT Margin | -0.29 | -0.30 | 0.10 | 0.18 | - | 0.10 |
Profit Margin | -0.67 | -0.51 | -0.05 | -0.15 | -0.14 | 0.00 |
EBITDA | -556.3 Thousand | -674.76 Thousand | 491.39 Thousand | 1.26 Million | - | 511.59 Thousand |
Earnings Before Tax Margin | -0.37 | -0.36 | 0.07 | 0.14 | 0.02 | 0.05 |
8521
0QM5
QFE
HBLN
WCAT
603037