KRW 22250.0
(-3.05%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Revenue | 5.14 Billion | 2.18 Billion | 813.92 Million | 104.45 Million |
Cost of Revenue | 3.34 Billion | 1.18 Billion | 564.09 Million | 141.49 Million |
Gross Profit | 1.8 Billion | 1 Billion | 249.83 Million | -37.04 Million |
Operating Expenses | 10.48 Billion | 9.68 Billion | 6.06 Billion | 3.46 Billion |
Selling, General and Administrative Expenses | 6.57 Billion | 6.22 Billion | 4 Billion | 1.88 Billion |
Research and Development Expenses | 3.37 Billion | 3.46 Billion | 2.06 Billion | 1.58 Billion |
Other Expenses | 528.1 Million | 32.73 Million | 3.7 Million | 10.2 Million |
Cost and Expenses | 13.82 Billion | 10.87 Billion | 6.63 Billion | 3.6 Billion |
Operating Income | -8.67 Billion | -8.68 Billion | -5.81 Billion | -3.49 Billion |
Interest Expense | 613.55 Million | 806.6 Million | 784.52 Million | - |
Income Tax Expense | - | 1.74 Billion | 1.05 Billion | 1.04 Billion |
Earnings before Tax | -9.23 Billion | -6.79 Billion | -24.09 Billion | -7.43 Billion |
Net Income | -9.23 Billion | -6.79 Billion | -24.09 Billion | -7.43 Billion |
Earnings Per Share Basic | -659.22 | -485.00 | -1719.16 | -530.45 |
Earnings Per Share Diluted | -659.22 | -485.00 | -1719.16 | -530.45 |
Weighted Average Shares Outstanding | 14.01 Million | 14.01 Million | 14.01 Million | 14.01 Million |
Weighted Average Shares Outstanding (Diluted) | 14.01 Million | 14.01 Million | 14.01 Million | 14.01 Million |
Gross Margin | 0.35 | 0.46 | 0.31 | -0.35 |
EBIT Margin | -1.43 | -2.67 | -5.04 | -19.01 |
Profit Margin | -1.80 | -3.11 | -29.60 | -71.17 |
EBITDA | -7.34 Billion | -5.82 Billion | -23.3 Billion | -2 Billion |
Earnings Before Tax Margin | -1.69 | -3.98 | -7.15 | -33.49 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.38 Billion | 1.03 Billion | 5.14 Billion | 1.4 Billion | 1.09 Billion | 1.61 Billion |
Cost of Revenue | 485.64 Million | 389.21 Million | 3.34 Billion | 835.64 Million | 538.45 Million | 806.86 Million |
Gross Profit | 899.54 Million | 642.49 Million | 1.8 Billion | 566.29 Million | 560.59 Million | 805.61 Million |
Operating Expenses | 3.52 Billion | 3.17 Billion | 10.48 Billion | 2.82 Billion | 2.19 Billion | 2.34 Billion |
Selling, General and Administrative Expenses | 2.7 Billion | 2.41 Billion | - | 1.67 Billion | 434.84 Million | 2.34 Billion |
Research and Development Expenses | 816.81 Million | 756.47 Million | - | 962.53 Million | 194 Million | - |
Other Expenses | 23.85 Million | -15.49 Million | -528.1 Million | -186.42 Million | 583 Thousand | -10.2 Million |
Cost and Expenses | 4.01 Billion | 3.56 Billion | 13.82 Billion | 3.66 Billion | 2.72 Billion | 3.14 Billion |
Operating Income | -2.62 Billion | -2.52 Billion | -8.67 Billion | -2.25 Billion | -1.63 Billion | -1.53 Billion |
Interest Expense | 23.06 Million | - | 613.55 Million | 17.25 Million | 144.64 Million | 226.07 Million |
Income Tax Expense | - | - | - | - | 26.83 Million | - |
Earnings before Tax | -2.27 Billion | -2.21 Billion | -9.23 Billion | -1.42 Billion | -4.18 Billion | -1.71 Billion |
Net Income | -2.27 Billion | -2.21 Billion | -9.23 Billion | -1.42 Billion | -4.18 Billion | -1.71 Billion |
Earnings Per Share Basic | -151.97 | -154.79 | - | -101.42 | -127.00 | -122.29 |
Earnings Per Share Diluted | -151.97 | -154.79 | - | -101.42 | -127.00 | -122.29 |
Weighted Average Shares Outstanding | 14.94 Million | 14.32 Million | 14.01 Million | 14.01 Million | 32.96 Million | 14.01 Million |
Weighted Average Shares Outstanding (Diluted) | 14.94 Million | 14.32 Million | 14.01 Million | 14.01 Million | 32.96 Million | 14.01 Million |
Gross Margin | 0.65 | 0.62 | 0.35 | 0.40 | 0.51 | 0.50 |
EBIT Margin | -1.89 | -2.22 | - | -1.37 | -1.24 | -0.95 |
Profit Margin | -1.64 | -2.15 | -1.80 | -1.01 | -3.81 | -1.06 |
EBITDA | -2.62 Billion | -2.29 Billion | - | -1.91 Billion | -1.36 Billion | -1.53 Billion |
Earnings Before Tax Margin | -1.89 | -2.45 | -1.69 | -1.61 | -1.48 | -0.95 |
PFG
0HQN
4619
QFE
NWX
300979