USD 74.91
(-3.39%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 13.66 Billion | 17.49 Billion | 14.26 Billion | 14.74 Billion | 16.22 Billion | 14.23 Billion |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 13.66 Billion | 17.49 Billion | 14.26 Billion | 14.74 Billion | 16.22 Billion | 14.23 Billion |
Operating Expenses | 5.07 Billion | 4.96 Billion | -12.22 Billion | -13.08 Billion | -14.57 Billion | -12.46 Billion |
Selling, General and Administrative Expenses | 5.07 Billion | 4.96 Billion | 5.07 Billion | 4.64 Billion | 4.5 Billion | 4.13 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 4.96 Billion | -12.22 Billion | -17.72 Billion | -19.08 Billion | -16.59 Billion |
Cost and Expenses | 13.66 Billion | 11.43 Billion | 12.17 Billion | 13.04 Billion | 14.52 Billion | 12.45 Billion |
Operating Income | 8.59 Billion | 6.01 Billion | 2.03 Billion | 1.66 Billion | 1.64 Billion | 1.77 Billion |
Interest Expense | - | 1.2 Million | 1 Million | 1 Million | 1 Million | - |
Income Tax Expense | 68.7 Million | 1.2 Billion | 326.2 Million | 265 Million | 249.2 Million | 230.7 Million |
Earnings before Tax | 738.8 Million | 6.06 Billion | 2.08 Billion | 1.69 Billion | 1.69 Billion | 1.78 Billion |
Net Income | 623.2 Million | 4.75 Billion | 1.58 Billion | 1.39 Billion | 1.39 Billion | 1.54 Billion |
Earnings Per Share Basic | 2.64 | 18.94 | 6.36 | 5.08 | 5.00 | 5.41 |
Earnings Per Share Diluted | 2.55 | 18.63 | 6.27 | 5.05 | 4.96 | 5.35 |
Weighted Average Shares Outstanding | 236.43 Million | 251.1 Million | 269 Million | 274.7 Million | 278.6 Million | 285.8 Million |
Weighted Average Shares Outstanding (Diluted) | 244.6 Million | 255.3 Million | 272.9 Million | 276.6 Million | 281 Million | 288.8 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.07 | 0.36 | 0.16 | 0.13 | 0.12 | 0.14 |
Profit Margin | 0.05 | 0.27 | 0.11 | 0.09 | 0.09 | 0.11 |
EBITDA | 1.01 Billion | 6.28 Billion | - | - | - | - |
Earnings Before Tax Margin | 0.63 | 0.34 | 0.14 | 0.11 | 0.10 | 0.12 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 3.01 Billion | 4.31 Billion | 4.05 Billion | 13.66 Billion | 2.69 Billion | 4.59 Billion |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 3.01 Billion | 4.31 Billion | 4.05 Billion | 13.66 Billion | 2.69 Billion | 4.59 Billion |
Operating Expenses | 1.33 Billion | 1.76 Billion | 1.32 Billion | 12.92 Billion | 3.79 Billion | 1.28 Billion |
Selling, General and Administrative Expenses | - | 1.32 Billion | 1.34 Billion | - | 1.29 Billion | 1.28 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.33 Billion | -1.76 Billion | -1.32 Billion | 5.07 Billion | -1.3 Billion | 1.28 Billion |
Cost and Expenses | 3.3 Billion | -3.86 Billion | -3.42 Billion | 12.92 Billion | 3.79 Billion | 1.28 Billion |
Operating Income | 1.67 Billion | 443.5 Million | 612.6 Million | 767.9 Million | -1.08 Billion | 1.6 Billion |
Interest Expense | - | - | - | 1.9 Million | -5.6 Million | - |
Income Tax Expense | -100.4 Million | 87.1 Million | 95.1 Million | 68.7 Million | -268 Million | 358.7 Million |
Earnings before Tax | -293.8 Million | 443.9 Million | 627.1 Million | 738.8 Million | -1.1 Billion | 1.6 Billion |
Net Income | -220 Million | 353.1 Million | 532.5 Million | 623.2 Million | -871.7 Million | 1.24 Billion |
Earnings Per Share Basic | -0.95 | 1.51 | 2.26 | - | -3.69 | 5.17 |
Earnings Per Share Diluted | -0.95 | 1.49 | 2.22 | - | -3.69 | 5.10 |
Weighted Average Shares Outstanding | 230.7 Million | 233.8 Million | 236 Million | 241.3 Million | 236.43 Million | 241.1 Million |
Weighted Average Shares Outstanding (Diluted) | 230.7 Million | 236.6 Million | 239.4 Million | 244.6 Million | 236.43 Million | 244.3 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -0.10 | -0.00 | 0.00 | - | 0.18 | 0.35 |
Profit Margin | -0.07 | 0.08 | 0.13 | 0.05 | -0.32 | 0.27 |
EBITDA | -293.8 Million | -3.3 Million | 15 Million | - | 483 Million | 1.6 Billion |
Earnings Before Tax Margin | 0.56 | 0.10 | 0.15 | 0.06 | -0.40 | 0.35 |
0HQN
4619
603882
NWX
300979
455900