AUD 0.03
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 2.31 Million | 3.38 Million | 2.63 Million | 1.41 Million | 2.78 Million | 4.01 Million |
Total Current Assets | 1.76 Million | 2.27 Million | 1.77 Million | 1.41 Million | 2.69 Million | 4.01 Million |
Cash And Short Term Investments | 1.64 Million | 1.97 Million | 1.42 Million | 1.32 Million | 2.63 Million | 3.92 Million |
Cash and Cash Equivalents | 1.64 Million | 1.97 Million | 1.42 Million | 1.32 Million | 2.63 Million | 3.92 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 51.56 Thousand | 117.55 Thousand | 184.92 Thousand | 35.73 Thousand | 26.16 Thousand | 55.23 Thousand |
Inventory | -13.38 Thousand | - | - | - | - | -55.23 Thousand |
Other Current Assets | 82.17 Thousand | 188.68 Thousand | 169.35 Thousand | 54.67 Thousand | 32.32 Thousand | 84.37 Thousand |
Total Non-Current Assets | 550.63 Thousand | 1.11 Million | 858.76 Thousand | - | 89.09 Thousand | - |
Net PPE | 531.18 Thousand | 1.09 Million | 839.31 Thousand | - | 89.09 Thousand | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 19.45 Thousand | 19.45 Thousand | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | 19.45 Thousand | - | -89.09 Thousand | - |
Other Assets | - | - | - | - | 1.00 | - |
Total Liabilities | 751.69 Thousand | 639.9 Thousand | 818.01 Thousand | 280.29 Thousand | 275.26 Thousand | 412.01 Thousand |
Total Current Liabilities | 751.69 Thousand | 603.42 Thousand | 677.33 Thousand | 280.29 Thousand | 251.09 Thousand | 412.01 Thousand |
Account Payables | 437.87 Thousand | 392.02 Thousand | 518.64 Thousand | 229.01 Thousand | 182.05 Thousand | 412.01 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 36.48 Thousand | 104.19 Thousand | 94.65 Thousand | 24.17 Thousand | 69.03 Thousand | - |
Deferred Revenue | 66.67 Thousand | - | 1.00 | - | -69.03 Thousand | - |
Other Current Liabilities | 210.66 Thousand | 107.19 Thousand | 64.03 Thousand | 27.1 Thousand | 69.03 Thousand | - |
Total Non Current Liabilities | - | 36.48 Thousand | 140.68 Thousand | - | 24.17 Thousand | - |
Long-Term Debt | - | 36.48 Thousand | 140.68 Thousand | - | 24.17 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | -1.00 | -1.00 | - | -1.00 | - |
Other Liabilities | - | 1.00 | 1.00 | - | 1.00 | - |
Total Equity | 1.56 Million | 2.74 Million | 1.82 Million | 1.13 Million | 2.5 Million | 3.59 Million |
Stock Holders Equity | 1.56 Million | 2.74 Million | 1.82 Million | 1.13 Million | 2.5 Million | 3.59 Million |
Common Stock | 16.99 Million | 16.23 Million | 11.44 Million | 7.93 Million | 7.93 Million | 7.93 Million |
Retained Earnings | -16.23 Million | -14.2 Million | -9.64 Million | -6.81 Million | -5.42 Million | -4.33 Million |
Accumulated other comprehensive income | 807.68 Thousand | 724.86 Thousand | 17.08 Thousand | 17.08 Thousand | - | - |
Common Stock Equity | 1.56 Million | 2.74 Million | 1.82 Million | 1.13 Million | 2.5 Million | 3.59 Million |
Capital Lease Obligation | 36.48 Thousand | 36.48 Thousand | 140.68 Thousand | 24.17 Thousand | 24.17 Thousand | - |
Total Investments | 19.45 Thousand | 19.45 Thousand | - | - | - | - |
Total Debt | 36.48 Thousand | 140.68 Thousand | 235.33 Thousand | 24.17 Thousand | 93.2 Thousand | - |
Net Debt | -1.6 Million | -1.82 Million | -1.19 Million | -1.3 Million | -2.54 Million | -3.92 Million |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 2.31 Million | 1.49 Million | 3.38 Million | 3.38 Million | 3.76 Million | 2.63 Million |
Total Current Assets | 1.76 Million | 489.06 Thousand | 2.27 Million | 2.27 Million | 2.46 Million | 1.77 Million |
Cash And Short Term Investments | 1.64 Million | 280.9 Thousand | 1.97 Million | 1.97 Million | 2.31 Million | 1.42 Million |
Cash and Cash Equivalents | 1.64 Million | 280.9 Thousand | 1.97 Million | 1.97 Million | 2.31 Million | 1.42 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 51.56 Thousand | 61.36 Thousand | 117.55 Thousand | 117.55 Thousand | 73.91 Thousand | 184.92 Thousand |
Inventory | -13.38 Thousand | 70.27 Thousand | - | - | - | - |
Other Current Assets | 82.17 Thousand | 76.52 Thousand | 188.68 Thousand | 188.68 Thousand | 75.23 Thousand | 169.35 Thousand |
Total Non-Current Assets | 550.63 Thousand | 1.01 Million | 1.11 Million | 1.11 Million | 1.29 Million | 858.76 Thousand |
Net PPE | 531.18 Thousand | 991.13 Thousand | 1.09 Million | 1.09 Million | 1.27 Million | 839.31 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 19.45 Thousand | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 19.45 Thousand | 19.45 Thousand | 19.45 Thousand | 19.45 Thousand | 19.45 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 751.69 Thousand | 699.49 Thousand | 639.9 Thousand | 639.9 Thousand | 779.6 Thousand | 818.01 Thousand |
Total Current Liabilities | 751.69 Thousand | 699.49 Thousand | 603.42 Thousand | 603.42 Thousand | 689.6 Thousand | 677.33 Thousand |
Account Payables | 437.87 Thousand | 461.5 Thousand | 392.02 Thousand | 392.02 Thousand | 521.13 Thousand | 518.64 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 36.48 Thousand | 89.99 Thousand | 104.19 Thousand | 104.19 Thousand | 99.33 Thousand | 94.65 Thousand |
Deferred Revenue | 66.67 Thousand | -89.99 Thousand | - | - | - | 1.00 |
Other Current Liabilities | 210.66 Thousand | 237.98 Thousand | 107.19 Thousand | 107.19 Thousand | 69.13 Thousand | 64.03 Thousand |
Total Non Current Liabilities | - | - | 36.48 Thousand | 36.48 Thousand | 89.99 Thousand | 140.68 Thousand |
Long-Term Debt | - | - | 36.48 Thousand | 36.48 Thousand | 89.99 Thousand | 140.68 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | -1.00 | -1.00 | -1.00 | -1.00 |
Other Liabilities | - | - | 1.00 | 1.00 | 1.00 | 1.00 |
Total Equity | 1.56 Million | 800.15 Thousand | 2.74 Million | 2.74 Million | 2.98 Million | 1.82 Million |
Stock Holders Equity | 1.56 Million | 800.15 Thousand | 2.74 Million | 2.74 Million | 2.98 Million | 1.82 Million |
Common Stock | 16.99 Million | 16.99 Million | 16.23 Million | 16.23 Million | 14.34 Million | 11.44 Million |
Retained Earnings | -16.23 Million | -16.93 Million | -14.2 Million | -14.2 Million | -12.06 Million | -9.64 Million |
Accumulated other comprehensive income | 807.68 Thousand | 743.9 Thousand | 724.86 Thousand | 724.86 Thousand | 701.92 Thousand | 17.08 Thousand |
Common Stock Equity | 1.56 Million | 800.15 Thousand | 2.74 Million | 2.74 Million | 2.98 Million | 1.82 Million |
Capital Lease Obligation | 36.48 Thousand | 89.99 Thousand | 36.48 Thousand | 36.48 Thousand | 89.99 Thousand | 140.68 Thousand |
Total Investments | 19.45 Thousand | - | - | - | - | - |
Total Debt | 36.48 Thousand | 89.99 Thousand | 140.68 Thousand | 140.68 Thousand | 189.32 Thousand | 235.33 Thousand |
Net Debt | -1.6 Million | -190.91 Thousand | -1.82 Million | -1.82 Million | -2.12 Million | -1.19 Million |
COSMOFIRST
TTGPF
AGXXF
BRW
SWARNSAR
MRZ